JOY2B AS

3178 VÅLE

Finances

Share Ownership

Return on Equity

−28,62 %

Current Ratio

−4,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	4 000
Net Income	−245 000	−434 000	−428 000	−977 000
Total Assets	741 000	1 043 000	1 504 000	2 090 000
Total Equity	856 000	1 101 000	1 535 000	2 093 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	4 000
Expenditure	245 000	434 000	448 000	992 000
Operating Profit	−245 000	−435 000	−448 000	−989 000
Financial Income	0	1 000	21 000	12 000
Financial Costs	0	0	1 000	0
Financial Balance	0	1 000	20 000	12 000
Earnings Before Tax	−245 000	−434 000	−428 000	−977 000
Tax	0	0	0	0
Net Income	−245 000	−434 000	−428 000	−977 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	178 000	245 000	312 000	430 000
Total Current Assets	564 000	799 000	1 192 000	1 660 000
Total Assets	741 000	1 043 000	1 504 000	2 090 000
Total Retained Equity	753 000	998 000	1 432 000	1 991 000
Total Equity	856 000	1 101 000	1 535 000	2 093 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−115 000	−58 000	−32 000	−3 000
Total Equity and Debt	741 000	1 043 000	1 504 000	2 090 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	4 000
Other Income	0	0	0	0
Revenue	0	0	0	4 000
Cost of Goods Sold	0	24 000	0	11 000
Salary Costs	0	0	0	0
Depreciation	67 000	67 000	118 000	212 000
Impairment	0	0	0	0
Expenditure	245 000	434 000	448 000	992 000
Operating Profit	−245 000	−435 000	−448 000	−989 000
Financial Income	0	1 000	21 000	12 000
Financial Costs	0	0	1 000	0
Financial Balance	0	1 000	20 000	12 000
Dividends	0	0	130 000	0
Net Income	−245 000	−434 000	−428 000	−977 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	167 000	228 000	289 000	401 000
Fixtures	10 000	17 000	23 000	29 000
Total Tangible Assets	178 000	245 000	312 000	430 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	178 000	245 000	312 000	430 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	564 000	744 000	1 137 000	1 601 000
Total Current Assets	564 000	799 000	1 192 000	1 660 000
Total Assets	741 000	1 043 000	1 504 000	2 090 000
Total Equity	856 000	1 101 000	1 535 000	2 093 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−2 000	0	−38 000	−49 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	130 000	0
Other Current Debt	−113 000	−58 000	14 000	55 000
Total Current Debt	−115 000	−58 000	−32 000	−3 000
Total Equity and Debt	741 000	1 043 000	1 504 000	2 090 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−28,62 %	−39,42 %	−27,88 %	−46,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−24 725 %
Current Ratio	−4,9	−13,78	−37,25	−553,33
Quick Ratio	−4,9	−13,78	−37,25	−553,33
Equity Ratio	1,16	1,06	1,02	1
Gross Profit Margin	-	-	-	−175 %