AVIAR AS

4818 FÆRVIK

Finances

Share Ownership

Return on Equity

1,17 %

Current Ratio

266,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	184 000	1 038 000	219 000	4 689 000
Net Income	134 000	996 000	174 000	4 636 000
Total Assets	11 459 000	11 313 000	10 315 000	10 164 000
Total Equity	11 415 000	11 281 000	10 285 000	10 111 000

Income (NOK)	2022	2021	2020	2019
Revenue	184 000	1 038 000	219 000	4 689 000
Expenditure	12 000	12 000	18 000	13 000
Operating Profit	172 000	1 025 000	201 000	4 676 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	172 000	1 025 000	201 000	4 676 000
Tax	38 000	29 000	27 000	40 000
Net Income	134 000	996 000	174 000	4 636 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	11 459 000	11 313 000	10 315 000	10 164 000
Total Assets	11 459 000	11 313 000	10 315 000	10 164 000
Total Retained Equity	11 034 000	10 900 000	9 903 000	9 730 000
Total Equity	11 415 000	11 281 000	10 285 000	10 111 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	43 000	32 000	30 000	53 000
Total Equity and Debt	11 459 000	11 313 000	10 315 000	10 164 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	39 000
Other Income	184 000	1 038 000	219 000	4 650 000
Revenue	184 000	1 038 000	219 000	4 689 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	12 000	18 000	13 000
Operating Profit	172 000	1 025 000	201 000	4 676 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	134 000	996 000	174 000	4 636 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	1 525 000	54 000
Cash, Bank	11 459 000	11 313 000	8 790 000	10 110 000
Total Current Assets	11 459 000	11 313 000	10 315 000	10 164 000
Total Assets	11 459 000	11 313 000	10 315 000	10 164 000
Total Equity	11 415 000	11 281 000	10 285 000	10 111 000
Short-Term Group Debt	0	0	0	4 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	8 000
Dividends	0	0	0	0
Other Current Debt	5 000	3 000	3 000	0
Total Current Debt	43 000	32 000	30 000	53 000
Total Equity and Debt	11 459 000	11 313 000	10 315 000	10 164 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,17 %	8,83 %	1,69 %	45,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	93,48 %	98,75 %	91,78 %	99,72 %
Current Ratio	266,49	353,53	343,83	191,77
Quick Ratio	266,49	353,53	343,83	191,77
Equity Ratio	1	1	1	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %