SANDE INVEST AS

5919 FREKHAUG

Finances

Return on Equity

2,47 %

Current Ratio

4,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	27 000	67 000	606 000	5 029 000
Total Assets	1 119 000	1 102 000	3 260 000	7 491 000
Total Equity	1 094 000	1 067 000	1 001 000	7 462 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	17 000	94 000	29 000
Operating Profit	−16 000	−17 000	−94 000	−29 000
Financial Income	50 000	103 000	952 000	5 058 000
Financial Costs	0	0	173 000	0
Financial Balance	50 000	103 000	779 000	5 058 000
Earnings Before Tax	34 000	85 000	685 000	5 029 000
Tax	8 000	19 000	79 000	0
Net Income	27 000	67 000	606 000	5 029 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000 000	1 000 000	1 000 000	1 173 000
Total Current Assets	119 000	102 000	2 260 000	6 318 000
Total Assets	1 119 000	1 102 000	3 260 000	7 491 000
Total Retained Equity	900 000	874 000	807 000	6 289 000
Total Equity	1 094 000	1 067 000	1 001 000	7 462 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	25 000	35 000	2 259 000	29 000
Total Equity and Debt	1 119 000	1 102 000	3 260 000	7 491 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	17 000	94 000	29 000
Operating Profit	−16 000	−17 000	−94 000	−29 000
Financial Income	50 000	103 000	952 000	5 058 000
Financial Costs	0	0	173 000	0
Financial Balance	50 000	103 000	779 000	5 058 000
Dividends	0	0	989 000	0
Net Income	27 000	67 000	606 000	5 029 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000 000	1 000 000	1 000 000	1 173 000
Total Fixed Assets	1 000 000	1 000 000	1 000 000	1 173 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	62 000	2 000	1 221 000	1 267 000
Total Current Assets	119 000	102 000	2 260 000	6 318 000
Total Assets	1 119 000	1 102 000	3 260 000	7 491 000
Total Equity	1 094 000	1 067 000	1 001 000	7 462 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	6 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	989 000	0
Other Current Debt	18 000	17 000	1 186 000	25 000
Total Current Debt	25 000	35 000	2 259 000	29 000
Total Equity and Debt	1 119 000	1 102 000	3 260 000	7 491 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,47 %	6,28 %	60,54 %	67,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,76	2,91	1	217,86
Quick Ratio	4,76	2,91	1	217,86
Equity Ratio	0,98	0,97	0,31	1
Gross Profit Margin	-	-	-	-