SVEIN WOGNILD AS

7517 HELL

Finances

Return on Equity

230,86 %

Current Ratio

1,26

Debt-to-Equity Ratio

1,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 182 000	1 969 000	1 207 000	1 225 000
Total Assets	2 416 000	2 749 000	2 784 000	3 580 000
Total Equity	512 000	1 730 000	1 762 000	2 555 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	28 000	8 000	17 000
Operating Profit	−19 000	−28 000	−8 000	−17 000
Financial Income	1 206 000	2 005 000	1 227 000	1 259 000
Financial Costs	0	0	0	0
Financial Balance	1 206 000	2 005 000	1 227 000	1 259 000
Earnings Before Tax	1 187 000	1 977 000	1 219 000	1 243 000
Tax	5 000	8 000	12 000	17 000
Net Income	1 182 000	1 969 000	1 207 000	1 225 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 142 000	1 480 000	1 520 000	2 326 000
Total Current Assets	1 274 000	1 270 000	1 265 000	1 254 000
Total Assets	2 416 000	2 749 000	2 784 000	3 580 000
Total Retained Equity	0	600 000	631 000	1 424 000
Total Equity	512 000	1 730 000	1 762 000	2 555 000
Total Long-Term Debt	896 000	8 000	8 000	8 000
Total Current Debt	1 008 000	1 011 000	1 015 000	1 017 000
Total Equity and Debt	2 416 000	2 749 000	2 784 000	3 580 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	28 000	8 000	17 000
Operating Profit	−19 000	−28 000	−8 000	−17 000
Financial Income	1 206 000	2 005 000	1 227 000	1 259 000
Financial Costs	0	0	0	0
Financial Balance	1 206 000	2 005 000	1 227 000	1 259 000
Dividends	1 000 000	1 000 000	1 000 000	1 000 000
Net Income	1 182 000	1 969 000	1 207 000	1 225 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 142 000	1 480 000	1 520 000	2 326 000
Total Fixed Assets	1 142 000	1 480 000	1 520 000	2 326 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	74 000	70 000	65 000	41 000
Total Current Assets	1 274 000	1 270 000	1 265 000	1 254 000
Total Assets	2 416 000	2 749 000	2 784 000	3 580 000
Total Equity	512 000	1 730 000	1 762 000	2 555 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	896 000	8 000	8 000	8 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	1 000 000	1 000 000	1 000 000
Other Current Debt	3 000	3 000	3 000	0
Total Current Debt	1 008 000	1 011 000	1 015 000	1 017 000
Total Equity and Debt	2 416 000	2 749 000	2 784 000	3 580 000

Financial indicators	2022	2021	2020	2019
Return on Equity	230,86 %	113,82 %	68,5 %	47,95 %
Debt-to-Equity Ratio	1,75	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,26	1,26	1,25	1,23
Quick Ratio	1,26	1,26	1,25	1,23
Equity Ratio	0,21	0,63	0,63	0,71
Gross Profit Margin	-	-	-	-