SAET AS

0779 OSLO

Finances

Return on Equity

11,63 %

Current Ratio

3,32

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 074 000	1 177 000	644 000	95 000
Total Assets	10 868 000	11 804 000	11 806 000	12 662 000
Total Equity	9 237 000	8 163 000	10 000 000	12 035 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	28 000	27 000	29 000	13 000
Operating Profit	−28 000	−27 000	−29 000	−13 000
Financial Income	1 102 000	1 205 000	673 000	107 000
Financial Costs	1 000	0	0	0
Financial Balance	1 101 000	1 205 000	673 000	107 000
Earnings Before Tax	1 074 000	1 177 000	644 000	95 000
Tax	0	0	0	0
Net Income	1 074 000	1 177 000	644 000	95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 454 000	7 454 000	7 454 000	7 454 000
Total Current Assets	3 414 000	4 350 000	4 352 000	5 208 000
Total Assets	10 868 000	11 804 000	11 806 000	12 662 000
Total Retained Equity	2 572 000	1 498 000	3 336 000	5 371 000
Total Equity	9 237 000	8 163 000	10 000 000	12 035 000
Total Long-Term Debt	604 000	0	0	0
Total Current Debt	1 028 000	3 642 000	1 806 000	627 000
Total Equity and Debt	10 868 000	11 804 000	11 806 000	12 662 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	27 000	29 000	13 000
Operating Profit	−28 000	−27 000	−29 000	−13 000
Financial Income	1 102 000	1 205 000	673 000	107 000
Financial Costs	1 000	0	0	0
Financial Balance	1 101 000	1 205 000	673 000	107 000
Dividends	0	3 015 000	2 679 000	1 178 000
Net Income	1 074 000	1 177 000	644 000	95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 454 000	7 454 000	7 454 000	7 454 000
Total Fixed Assets	7 454 000	7 454 000	7 454 000	7 454 000
Stock	0	0	0	0
Total Investments	1 988 000	2 072 000	2 057 000	1 993 000
Cash, Bank	1 426 000	2 278 000	2 295 000	3 215 000
Total Current Assets	3 414 000	4 350 000	4 352 000	5 208 000
Total Assets	10 868 000	11 804 000	11 806 000	12 662 000
Total Equity	9 237 000	8 163 000	10 000 000	12 035 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	604 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	3 015 000	2 679 000	1 178 000
Other Current Debt	1 028 000	627 000	627 000	627 000
Total Current Debt	1 028 000	3 642 000	1 806 000	627 000
Total Equity and Debt	10 868 000	11 804 000	11 806 000	12 662 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,63 %	14,42 %	6,44 %	0,79 %
Debt-to-Equity Ratio	0,07	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,32	1,19	2,41	8,31
Quick Ratio	3,32	1,19	2,41	8,31
Equity Ratio	0,85	0,69	0,85	0,95
Gross Profit Margin	-	-	-	-