AVINUS EIENDOM AS

2056 ALGARHEIM

Finances

Share Ownership

Return on Equity

0,3 %

Current Ratio

0,53

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 005 000	957 000	969 000	928 000
Net Income	10 000	618 000	638 000	582 000
Total Assets	3 875 000	3 753 000	4 643 000	4 492 000
Total Equity	3 281 000	4 021 000	3 403 000	3 516 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 005 000	957 000	969 000	928 000
Expenditure	995 000	166 000	156 000	184 000
Operating Profit	10 000	791 000	813 000	743 000
Financial Income	2 000	1 000	5 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	5 000	3 000
Earnings Before Tax	13 000	792 000	818 000	747 000
Tax	3 000	174 000	180 000	164 000
Net Income	10 000	618 000	638 000	582 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 576 000	3 704 000	3 831 000	3 958 000
Total Current Assets	298 000	49 000	813 000	534 000
Total Assets	3 875 000	3 753 000	4 643 000	4 492 000
Total Retained Equity	3 181 000	3 921 000	3 303 000	3 416 000
Total Equity	3 281 000	4 021 000	3 403 000	3 516 000
Total Long-Term Debt	36 000	44 000	54 000	63 000
Total Current Debt	558 000	−312 000	1 186 000	913 000
Total Equity and Debt	3 875 000	3 753 000	4 643 000	4 492 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	26 000	0
Other Income	1 005 000	957 000	943 000	928 000
Revenue	1 005 000	957 000	969 000	928 000
Cost of Goods Sold	0	0	0	0
Salary Costs	819 000	0	0	0
Depreciation	127 000	127 000	127 000	127 000
Impairment	0	0	0	0
Expenditure	995 000	166 000	156 000	184 000
Operating Profit	10 000	791 000	813 000	743 000
Financial Income	2 000	1 000	5 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	5 000	3 000
Dividends	0	0	750 000	500 000
Net Income	10 000	618 000	638 000	582 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 576 000	3 704 000	3 831 000	3 958 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 576 000	3 704 000	3 831 000	3 958 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 576 000	3 704 000	3 831 000	3 958 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	291 000	44 000	796 000	534 000
Total Current Assets	298 000	49 000	813 000	534 000
Total Assets	3 875 000	3 753 000	4 643 000	4 492 000
Total Equity	3 281 000	4 021 000	3 403 000	3 516 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	36 000	44 000	54 000	63 000
Creditors	0	6 000	0	10 000
Unpaid Taxes	544 000	237 000	237 000	221 000
Dividends	0	0	750 000	500 000
Other Current Debt	0	11 000	11 000	11 000
Total Current Debt	558 000	−312 000	1 186 000	913 000
Total Equity and Debt	3 875 000	3 753 000	4 643 000	4 492 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,3 %	15,37 %	18,75 %	16,55 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0,02
Operating Profit Margin	1 %	82,65 %	83,9 %	80,06 %
Current Ratio	0,53	−0,16	0,69	0,58
Quick Ratio	0,53	−0,16	0,69	0,58
Equity Ratio	0,85	1,07	0,73	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %