PUNDALL AS

1344 HASLUM

Finances

Return on Equity

19,31 %

Current Ratio

3,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 270 000	1 286 000	966 000	854 000
Net Income	1 137 000	1 197 000	864 000	823 000
Total Assets	7 209 000	8 016 000	8 193 000	8 269 000
Total Equity	5 889 000	5 252 000	6 555 000	7 191 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 270 000	1 286 000	966 000	854 000
Expenditure	162 000	145 000	156 000	101 000
Operating Profit	1 107 000	1 140 000	810 000	753 000
Financial Income	64 000	61 000	61 000	71 000
Financial Costs	35 000	4 000	6 000	1 000
Financial Balance	29 000	57 000	55 000	70 000
Earnings Before Tax	1 137 000	1 197 000	864 000	823 000
Tax	0	0	0	0
Net Income	1 137 000	1 197 000	864 000	823 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 147 000	2 147 000	2 177 000	2 147 000
Total Current Assets	5 062 000	5 868 000	6 016 000	6 122 000
Total Assets	7 209 000	8 016 000	8 193 000	8 269 000
Total Retained Equity	4 742 000	4 105 000	5 408 000	6 044 000
Total Equity	5 889 000	5 252 000	6 555 000	7 191 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 320 000	2 763 000	1 638 000	1 078 000
Total Equity and Debt	7 209 000	8 016 000	8 193 000	8 269 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 270 000	1 286 000	966 000	854 000
Revenue	1 270 000	1 286 000	966 000	854 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	162 000	145 000	156 000	101 000
Operating Profit	1 107 000	1 140 000	810 000	753 000
Financial Income	64 000	61 000	61 000	71 000
Financial Costs	35 000	4 000	6 000	1 000
Financial Balance	29 000	57 000	55 000	70 000
Dividends	500 000	2 500 000	1 500 000	1 750 000
Net Income	1 137 000	1 197 000	864 000	823 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 147 000	2 147 000	2 177 000	2 147 000
Total Fixed Assets	2 147 000	2 147 000	2 177 000	2 147 000
Stock	0	0	0	0
Total Investments	4 881 000	5 379 000	5 643 000	5 645 000
Cash, Bank	151 000	460 000	373 000	477 000
Total Current Assets	5 062 000	5 868 000	6 016 000	6 122 000
Total Assets	7 209 000	8 016 000	8 193 000	8 269 000
Total Equity	5 889 000	5 252 000	6 555 000	7 191 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	5 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	500 000	2 500 000	1 500 000	1 750 000
Other Current Debt	820 000	263 000	133 000	75 000
Total Current Debt	1 320 000	2 763 000	1 638 000	1 078 000
Total Equity and Debt	7 209 000	8 016 000	8 193 000	8 269 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,31 %	22,79 %	13,18 %	11,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	87,17 %	88,65 %	83,85 %	88,17 %
Current Ratio	3,83	2,12	3,67	5,68
Quick Ratio	3,83	2,12	3,67	5,68
Equity Ratio	0,82	0,66	0,8	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %