EKSPERT HOLDING AS

0273 OSLO

Finances

Return on Equity

33,69 %

Current Ratio

58,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	126 000	196 000	196 000	57 000
Total Assets	378 000	388 000	377 000	232 000
Total Equity	374 000	298 000	273 000	177 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	9 000
Operating Profit	0	0	0	−9 000
Financial Income	130 000	200 000	200 000	70 000
Financial Costs	0	0	0	0
Financial Balance	130 000	200 000	200 000	70 000
Earnings Before Tax	130 000	200 000	200 000	61 000
Tax	4 000	4 000	4 000	5 000
Net Income	126 000	196 000	196 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	144 000	144 000	144 000	144 000
Total Current Assets	234 000	244 000	233 000	88 000
Total Assets	378 000	388 000	377 000	232 000
Total Retained Equity	274 000	198 000	173 000	77 000
Total Equity	374 000	298 000	273 000	177 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	89 000	104 000	55 000
Total Equity and Debt	378 000	388 000	377 000	232 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	9 000
Operating Profit	0	0	0	−9 000
Financial Income	130 000	200 000	200 000	70 000
Financial Costs	0	0	0	0
Financial Balance	130 000	200 000	200 000	70 000
Dividends	0	0	100 000	50 000
Net Income	126 000	196 000	196 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	144 000	144 000	144 000	144 000
Total Fixed Assets	144 000	144 000	144 000	144 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	104 000	94 000	33 000	18 000
Total Current Assets	234 000	244 000	233 000	88 000
Total Assets	378 000	388 000	377 000	232 000
Total Equity	374 000	298 000	273 000	177 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	100 000	50 000
Other Current Debt	0	85 000	0	0
Total Current Debt	4 000	89 000	104 000	55 000
Total Equity and Debt	378 000	388 000	377 000	232 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,69 %	65,77 %	71,79 %	32,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	58,5	2,74	2,24	1,6
Quick Ratio	58,5	2,74	2,24	1,6
Equity Ratio	0,99	0,77	0,72	0,76
Gross Profit Margin	-	-	-	-