ERLEND SANDE AS

0880 OSLO

Finances

Share Ownership

Return on Equity

226,32 %

Current Ratio

82,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	13 276 000	−10 000	17 000	23 000
Total Assets	5 938 000	13 142 000	1 872 000	2 210 000
Total Equity	5 866 000	90 000	1 866 000	1 850 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	6 000	5 000	7 000
Operating Profit	−12 000	−6 000	−5 000	−7 000
Financial Income	13 952 000	13 000	26 000	37 000
Financial Costs	593 000	17 000	0	0
Financial Balance	13 359 000	−4 000	26 000	37 000
Earnings Before Tax	13 348 000	−10 000	22 000	29 000
Tax	71 000	0	5 000	6 000
Net Income	13 276 000	−10 000	17 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	36 000	1 242 000	2 053 000
Total Current Assets	5 938 000	13 106 000	630 000	157 000
Total Assets	5 938 000	13 142 000	1 872 000	2 210 000
Total Retained Equity	5 766 000	−10 000	1 766 000	1 750 000
Total Equity	5 866 000	90 000	1 866 000	1 850 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	72 000	13 052 000	5 000	361 000
Total Equity and Debt	5 938 000	13 142 000	1 872 000	2 210 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	6 000	5 000	7 000
Operating Profit	−12 000	−6 000	−5 000	−7 000
Financial Income	13 952 000	13 000	26 000	37 000
Financial Costs	593 000	17 000	0	0
Financial Balance	13 359 000	−4 000	26 000	37 000
Dividends	7 500 000	1 766 000	0	0
Net Income	13 276 000	−10 000	17 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	36 000	1 242 000	2 053 000
Total Fixed Assets	0	36 000	1 242 000	2 053 000
Stock	0	0	0	0
Total Investments	4 472 000	8 580 000	0	0
Cash, Bank	1 328 000	1 458 000	499 000	29 000
Total Current Assets	5 938 000	13 106 000	630 000	157 000
Total Assets	5 938 000	13 142 000	1 872 000	2 210 000
Total Equity	5 866 000	90 000	1 866 000	1 850 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	7 500 000	1 766 000	0	0
Other Current Debt	1 000	13 052 000	1 000	353 000
Total Current Debt	72 000	13 052 000	5 000	361 000
Total Equity and Debt	5 938 000	13 142 000	1 872 000	2 210 000

Financial indicators	2022	2021	2020	2019
Return on Equity	226,32 %	−11,11 %	0,91 %	1,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	82,47	1	126	0,43
Quick Ratio	82,47	1	126	0,43
Equity Ratio	0,99	0,01	1	0,84
Gross Profit Margin	-	-	-	-