ANEM AS

0452 OSLO

Finances

Return on Equity

−0,86 %

Current Ratio

441,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	211 000	1 153 000	42 000	1 105 000
Net Income	−430 000	461 000	4 893 000	1 932 000
Total Assets	50 379 000	50 826 000	32 246 000	27 735 000
Total Equity	50 265 000	23 640 000	23 179 000	27 086 000

Income (NOK)	2022	2021	2020	2019
Revenue	211 000	1 153 000	42 000	1 105 000
Expenditure	651 000	642 000	315 000	171 000
Operating Profit	−440 000	511 000	−273 000	934 000
Financial Income	10 000	6 000	5 167 000	1 002 000
Financial Costs	0	56 000	2 000	4 000
Financial Balance	10 000	−50 000	5 165 000	998 000
Earnings Before Tax	−430 000	461 000	4 893 000	1 932 000
Tax	0	0	0	0
Net Income	−430 000	461 000	4 893 000	1 932 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	15 339 000
Total Current Assets	50 379 000	50 826 000	32 246 000	12 395 000
Total Assets	50 379 000	50 826 000	32 246 000	27 735 000
Total Retained Equity	21 352 000	22 640 000	22 179 000	19 686 000
Total Equity	50 265 000	23 640 000	23 179 000	27 086 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	114 000	27 186 000	9 067 000	649 000
Total Equity and Debt	50 379 000	50 826 000	32 246 000	27 735 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	211 000	1 153 000	42 000	1 105 000
Revenue	211 000	1 153 000	42 000	1 105 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	651 000	642 000	315 000	171 000
Operating Profit	−440 000	511 000	−273 000	934 000
Financial Income	10 000	6 000	5 167 000	1 002 000
Financial Costs	0	56 000	2 000	4 000
Financial Balance	10 000	−50 000	5 165 000	998 000
Dividends	0	0	0	200 000
Net Income	−430 000	461 000	4 893 000	1 932 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	15 339 000
Total Fixed Assets	0	0	0	15 339 000
Stock	0	0	0	0
Total Investments	48 972 000	50 315 000	31 672 000	12 191 000
Cash, Bank	1 407 000	511 000	574 000	202 000
Total Current Assets	50 379 000	50 826 000	32 246 000	12 395 000
Total Assets	50 379 000	50 826 000	32 246 000	27 735 000
Total Equity	50 265 000	23 640 000	23 179 000	27 086 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	6 000	2 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	200 000
Other Current Debt	114 000	27 179 000	265 000	441 000
Total Current Debt	114 000	27 186 000	9 067 000	649 000
Total Equity and Debt	50 379 000	50 826 000	32 246 000	27 735 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,86 %	1,95 %	21,11 %	7,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−208,53 %	44,32 %	−650 %	84,52 %
Current Ratio	441,92	1,87	3,56	19,1
Quick Ratio	441,92	1,87	3,56	19,1
Equity Ratio	1	0,47	0,72	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %