OP HOLDING AS

1367 SNARØYA

Finances

Return on Equity

−0,71 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 000	36 000	23 000	27 000
Net Income	−59 000	9 448 000	1 159 000	479 000
Total Assets	8 375 000	12 358 000	5 406 000	4 356 000
Total Equity	8 358 000	12 357 000	5 416 000	4 356 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 000	36 000	23 000	27 000
Expenditure	101 000	−5 000	32 000	34 000
Operating Profit	−91 000	41 000	−9 000	−7 000
Financial Income	32 000	9 407 000	1 168 000	511 000
Financial Costs	0	0	0	23 000
Financial Balance	32 000	9 407 000	1 168 000	488 000
Earnings Before Tax	−59 000	9 448 000	1 159 000	481 000
Tax	0	0	0	2 000
Net Income	−59 000	9 448 000	1 159 000	479 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 639 000	7 591 000	3 589 000	3 218 000
Total Current Assets	735 000	4 767 000	1 817 000	1 138 000
Total Assets	8 375 000	12 358 000	5 406 000	4 356 000
Total Retained Equity	8 246 000	12 245 000	0	100 000
Total Equity	8 358 000	12 357 000	5 416 000	4 356 000
Total Long-Term Debt	1 000	1 000	0	0
Total Current Debt	15 000	0	0	0
Total Equity and Debt	8 375 000	12 358 000	5 416 000	4 356 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	23 000	0
Other Income	10 000	36 000	0	27 000
Revenue	10 000	36 000	23 000	27 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	101 000	−5 000	32 000	34 000
Operating Profit	−91 000	41 000	−9 000	−7 000
Financial Income	32 000	9 407 000	1 168 000	511 000
Financial Costs	0	0	0	23 000
Financial Balance	32 000	9 407 000	1 168 000	488 000
Dividends	3 940 000	2 506 000	177 000	100 000
Net Income	−59 000	9 448 000	1 159 000	479 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 600 000	1 600 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 600 000	1 600 000	0	0
Total Fiancial Fixed Assets	6 039 000	5 991 000	3 589 000	3 218 000
Total Fixed Assets	7 639 000	7 591 000	3 589 000	3 218 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	735 000	4 252 000	1 627 000	937 000
Total Current Assets	735 000	4 767 000	1 817 000	1 138 000
Total Assets	8 375 000	12 358 000	5 406 000	4 356 000
Total Equity	8 358 000	12 357 000	5 416 000	4 356 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	3 940 000	2 506 000	177 000	100 000
Other Current Debt	0	0	0	0
Total Current Debt	15 000	0	0	0
Total Equity and Debt	8 375 000	12 358 000	5 416 000	4 356 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,71 %	76,46 %	21,4 %	11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−910 %	113,89 %	−39,13 %	−25,93 %
Current Ratio	49	-	-	-
Quick Ratio	49	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %