STOVNERVEIEN AS

0982 OSLO

Finances

Share Ownership

Return on Equity

95,21 %

Current Ratio

558,57

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	437 000	1 202 000	1 364 000	1 252 000
Net Income	17 693 000	329 000	486 000	394 000
Total Assets	18 764 000	9 982 000	10 196 000	10 124 000
Total Equity	18 584 000	4 191 000	3 862 000	3 376 000

Income (NOK)	2022	2021	2020	2019
Revenue	437 000	1 202 000	1 364 000	1 252 000
Expenditure	772 000	598 000	418 000	411 000
Operating Profit	−334 000	604 000	947 000	841 000
Financial Income	18 160 000	0	0	0
Financial Costs	133 000	275 000	324 000	336 000
Financial Balance	18 027 000	−275 000	−324 000	−336 000
Earnings Before Tax	17 693 000	329 000	623 000	505 000
Tax	0	0	137 000	111 000
Net Income	17 693 000	329 000	486 000	394 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 917 000	4 663 000	4 790 000	5 023 000
Total Current Assets	12 847 000	5 319 000	5 406 000	5 101 000
Total Assets	18 764 000	9 982 000	10 196 000	10 124 000
Total Retained Equity	18 480 000	4 087 000	3 758 000	3 272 000
Total Equity	18 584 000	4 191 000	3 862 000	3 376 000
Total Long-Term Debt	156 000	5 766 000	6 090 000	6 584 000
Total Current Debt	23 000	25 000	244 000	164 000
Total Equity and Debt	18 764 000	9 982 000	10 196 000	10 124 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	437 000	1 202 000	1 364 000	1 252 000
Revenue	437 000	1 202 000	1 364 000	1 252 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	1 000	1 000
Depreciation	62 000	163 000	172 000	159 000
Impairment	0	0	0	0
Expenditure	772 000	598 000	418 000	411 000
Operating Profit	−334 000	604 000	947 000	841 000
Financial Income	18 160 000	0	0	0
Financial Costs	133 000	275 000	324 000	336 000
Financial Balance	18 027 000	−275 000	−324 000	−336 000
Dividends	0	0	0	0
Net Income	17 693 000	329 000	486 000	394 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 990 000	4 456 000	4 547 000	4 636 000
Machinery and Plant Facilities	927 000	206 000	243 000	325 000
Fixtures	0	0	0	0
Total Tangible Assets	5 917 000	4 663 000	4 790 000	4 961 000
Total Fiancial Fixed Assets	0	0	0	63 000
Total Fixed Assets	5 917 000	4 663 000	4 790 000	5 023 000
Stock	0	4 879 000	4 887 000	4 723 000
Total Investments	0	0	0	0
Cash, Bank	9 638 000	77 000	0	10 000
Total Current Assets	12 847 000	5 319 000	5 406 000	5 101 000
Total Assets	18 764 000	9 982 000	10 196 000	10 124 000
Total Equity	18 584 000	4 191 000	3 862 000	3 376 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	156 000	5 766 000	6 090 000	6 584 000
Creditors	4 000	0	9 000	7 000
Unpaid Taxes	0	25 000	28 000	27 000
Dividends	0	0	0	0
Other Current Debt	19 000	0	22 000	25 000
Total Current Debt	23 000	25 000	244 000	164 000
Total Equity and Debt	18 764 000	9 982 000	10 196 000	10 124 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,21 %	7,85 %	12,58 %	11,67 %
Debt-to-Equity Ratio	0,01	1,38	1,58	1,95
Operating Profit Margin	−76,43 %	50,25 %	69,43 %	67,17 %
Current Ratio	558,57	212,76	22,16	31,1
Quick Ratio	558,57	−1,1	−1,16	−1,12
Equity Ratio	0,99	0,42	0,38	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %