MYKLEBUST EIENDOM & FORRETNINGSUTVIKLING AS

0279 OSLO

Finances

Return on Equity

754,79 %

Current Ratio

1,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	674 000	853 000	785 000	1 935 000
Net Income	4 491 000	69 000	58 000	119 000
Total Assets	5 070 000	591 000	628 000	785 000
Total Equity	595 000	471 000	502 000	543 000

Income (NOK)	2022	2021	2020	2019
Revenue	674 000	853 000	785 000	1 935 000
Expenditure	641 000	764 000	711 000	1 783 000
Operating Profit	32 000	89 000	75 000	152 000
Financial Income	4 466 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	4 466 000	0	0	0
Earnings Before Tax	4 498 000	89 000	74 000	152 000
Tax	7 000	20 000	16 000	34 000
Net Income	4 491 000	69 000	58 000	119 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	201 000	323 000	323 000	323 000
Total Current Assets	4 869 000	268 000	305 000	462 000
Total Assets	5 070 000	591 000	628 000	785 000
Total Retained Equity	286 000	162 000	192 000	234 000
Total Equity	595 000	471 000	502 000	543 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 475 000	120 000	126 000	242 000
Total Equity and Debt	5 070 000	591 000	628 000	785 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	674 000	853 000	785 000	1 935 000
Other Income	0	0	0	0
Revenue	674 000	853 000	785 000	1 935 000
Cost of Goods Sold	628 000	750 000	689 000	1 755 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	641 000	764 000	711 000	1 783 000
Operating Profit	32 000	89 000	75 000	152 000
Financial Income	4 466 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	4 466 000	0	0	0
Dividends	4 367 000	100 000	100 000	200 000
Net Income	4 491 000	69 000	58 000	119 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	201 000	323 000	323 000	323 000
Total Fixed Assets	201 000	323 000	323 000	323 000
Stock	0	0	152 000	0
Total Investments	0	0	0	0
Cash, Bank	4 869 000	268 000	153 000	461 000
Total Current Assets	4 869 000	268 000	305 000	462 000
Total Assets	5 070 000	591 000	628 000	785 000
Total Equity	595 000	471 000	502 000	543 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	4 367 000	100 000	100 000	200 000
Other Current Debt	100 000	0	10 000	8 000
Total Current Debt	4 475 000	120 000	126 000	242 000
Total Equity and Debt	5 070 000	591 000	628 000	785 000

Financial indicators	2022	2021	2020	2019
Return on Equity	754,79 %	14,65 %	11,55 %	21,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,75 %	10,43 %	9,55 %	7,86 %
Current Ratio	1,09	2,23	2,42	1,91
Quick Ratio	1,09	2,23	−11,73	1,91
Equity Ratio	0,12	0,8	0,8	0,69
Gross Profit Margin	6,82 %	12,08 %	12,23 %	9,3 %