SPAREGRISEN MIN AS

5099 BERGEN

Finances

Return on Equity

10,63 %

Current Ratio

10,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	421 000	287 000	−49 000	138 000
Total Assets	4 266 000	3 845 000	3 554 000	3 550 000
Total Equity	3 959 000	3 539 000	3 252 000	3 301 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	9 000	11 000	7 000
Operating Profit	−9 000	−9 000	−11 000	−7 000
Financial Income	488 000	304 000	106 000	147 000
Financial Costs	56 000	6 000	144 000	0
Financial Balance	432 000	298 000	−38 000	147 000
Earnings Before Tax	423 000	289 000	−49 000	140 000
Tax	2 000	2 000	0	2 000
Net Income	421 000	287 000	−49 000	138 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 125 000	1 103 000	1 103 000	561 000
Total Current Assets	3 141 000	2 743 000	2 452 000	2 989 000
Total Assets	4 266 000	3 845 000	3 554 000	3 550 000
Total Retained Equity	3 438 000	3 018 000	2 731 000	2 780 000
Total Equity	3 959 000	3 539 000	3 252 000	3 301 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	307 000	306 000	302 000	249 000
Total Equity and Debt	4 266 000	3 845 000	3 554 000	3 550 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	9 000	11 000	7 000
Operating Profit	−9 000	−9 000	−11 000	−7 000
Financial Income	488 000	304 000	106 000	147 000
Financial Costs	56 000	6 000	144 000	0
Financial Balance	432 000	298 000	−38 000	147 000
Dividends	0	0	0	0
Net Income	421 000	287 000	−49 000	138 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 125 000	1 103 000	1 103 000	561 000
Total Fixed Assets	1 125 000	1 103 000	1 103 000	561 000
Stock	0	0	0	0
Total Investments	2 941 000	2 390 000	1 956 000	2 024 000
Cash, Bank	170 000	351 000	344 000	273 000
Total Current Assets	3 141 000	2 743 000	2 452 000	2 989 000
Total Assets	4 266 000	3 845 000	3 554 000	3 550 000
Total Equity	3 959 000	3 539 000	3 252 000	3 301 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	306 000	304 000	302 000	247 000
Total Current Debt	307 000	306 000	302 000	249 000
Total Equity and Debt	4 266 000	3 845 000	3 554 000	3 550 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,63 %	8,11 %	−1,51 %	4,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	10,23	8,96	8,12	12
Quick Ratio	10,23	8,96	8,12	12
Equity Ratio	0,93	0,92	0,92	0,93
Gross Profit Margin	-	-	-	-