T W WILSON EIENDOM AS

4876 GRIMSTAD

Finances

Return on Equity

0 %

Current Ratio

15,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 000	0	0	0
Net Income	0	2 271 000	705 000	5 328 000
Total Assets	7 774 000	8 852 000	6 568 000	6 749 000
Total Equity	7 315 000	8 315 000	6 110 000	6 105 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 000	0	0	0
Expenditure	234 000	45 000	53 000	48 000
Operating Profit	−230 000	−45 000	−53 000	−48 000
Financial Income	230 000	2 341 000	751 000	5 401 000
Financial Costs	0	0	0	0
Financial Balance	230 000	2 341 000	751 000	5 401 000
Earnings Before Tax	0	2 296 000	698 000	5 353 000
Tax	0	25 000	−7 000	25 000
Net Income	0	2 271 000	705 000	5 328 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	832 000	832 000	839 000	832 000
Total Current Assets	6 941 000	8 020 000	5 729 000	5 916 000
Total Assets	7 774 000	8 852 000	6 568 000	6 749 000
Total Retained Equity	7 185 000	8 185 000	5 979 000	5 975 000
Total Equity	7 315 000	8 315 000	6 110 000	6 105 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	458 000	537 000	458 000	644 000
Total Equity and Debt	7 774 000	8 852 000	6 568 000	6 749 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 000	0	0	0
Other Income	0	0	0	0
Revenue	4 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	234 000	45 000	53 000	48 000
Operating Profit	−230 000	−45 000	−53 000	−48 000
Financial Income	230 000	2 341 000	751 000	5 401 000
Financial Costs	0	0	0	0
Financial Balance	230 000	2 341 000	751 000	5 401 000
Dividends	0	0	0	0
Net Income	0	2 271 000	705 000	5 328 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	7 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	832 000	832 000	832 000	832 000
Total Fixed Assets	832 000	832 000	839 000	832 000
Stock	4 650 000	4 650 000	4 650 000	4 625 000
Total Investments	1 000	1 000	1 000	1 000
Cash, Bank	996 000	2 267 000	5 000	49 000
Total Current Assets	6 941 000	8 020 000	5 729 000	5 916 000
Total Assets	7 774 000	8 852 000	6 568 000	6 749 000
Total Equity	7 315 000	8 315 000	6 110 000	6 105 000
Short-Term Group Debt	453 000	536 000	453 000	484 000
Total Long-Term Debt	0	0	0	0
Creditors	6 000	1 000	0	144 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	6 000	6 000
Total Current Debt	458 000	537 000	458 000	644 000
Total Equity and Debt	7 774 000	8 852 000	6 568 000	6 749 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	27,31 %	11,54 %	87,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5 750 %	-	-	-
Current Ratio	15,16	14,93	12,51	9,19
Quick Ratio	−1,66	−1,95	−1,37	−1,49
Equity Ratio	0,94	0,94	0,93	0,9
Gross Profit Margin	100 %	-	-	-