JENSEN EIENDOMSUTVIKLING AS

3515 HØNEFOSS

Finances

Share Ownership

Return on Equity

7,14 %

Current Ratio

14,44

Debt-to-Equity Ratio

1,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 999 000	9 798 000	1 879 000	1 849 000
Net Income	705 000	3 654 000	837 000	613 000
Total Assets	20 390 000	20 742 000	22 591 000	16 326 000
Total Equity	9 880 000	9 175 000	5 520 000	4 683 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 999 000	9 798 000	1 879 000	1 849 000
Expenditure	807 000	4 922 000	596 000	775 000
Operating Profit	1 192 000	4 876 000	1 283 000	1 074 000
Financial Income	1 000	2 000	1 000	1 000
Financial Costs	234 000	127 000	177 000	245 000
Financial Balance	−233 000	−125 000	−176 000	−244 000
Earnings Before Tax	958 000	4 750 000	1 107 000	831 000
Tax	253 000	1 096 000	270 000	218 000
Net Income	705 000	3 654 000	837 000	613 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 121 000	15 366 000	15 409 000	15 401 000
Total Current Assets	5 269 000	5 376 000	7 182 000	925 000
Total Assets	20 390 000	20 742 000	22 591 000	16 326 000
Total Retained Equity	9 780 000	9 075 000	5 420 000	4 583 000
Total Equity	9 880 000	9 175 000	5 520 000	4 683 000
Total Long-Term Debt	10 145 000	10 380 000	16 490 000	11 330 000
Total Current Debt	365 000	1 187 000	582 000	313 000
Total Equity and Debt	20 390 000	20 742 000	22 591 000	16 326 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	7 739 000	0	0
Other Income	1 999 000	2 059 000	1 879 000	1 849 000
Revenue	1 999 000	9 798 000	1 879 000	1 849 000
Cost of Goods Sold	0	4 156 000	0	0
Salary Costs	0	0	0	0
Depreciation	245 000	225 000	173 000	173 000
Impairment	0	0	0	0
Expenditure	807 000	4 922 000	596 000	775 000
Operating Profit	1 192 000	4 876 000	1 283 000	1 074 000
Financial Income	1 000	2 000	1 000	1 000
Financial Costs	234 000	127 000	177 000	245 000
Financial Balance	−233 000	−125 000	−176 000	−244 000
Dividends	0	0	0	0
Net Income	705 000	3 654 000	837 000	613 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	1 000	0
Real Eastate	14 882 000	15 052 000	15 221 000	15 391 000
Machinery and Plant Facilities	0	0	181 000	0
Fixtures	239 000	314 000	6 000	10 000
Total Tangible Assets	15 121 000	15 366 000	15 409 000	15 401 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 121 000	15 366 000	15 409 000	15 401 000
Stock	4 995 000	3 326 000	6 589 000	0
Total Investments	0	0	0	0
Cash, Bank	242 000	2 032 000	574 000	905 000
Total Current Assets	5 269 000	5 376 000	7 182 000	925 000
Total Assets	20 390 000	20 742 000	22 591 000	16 326 000
Total Equity	9 880 000	9 175 000	5 520 000	4 683 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 145 000	10 380 000	16 490 000	11 330 000
Creditors	1 000	0	178 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	111 000	125 000	132 000	92 000
Total Current Debt	365 000	1 187 000	582 000	313 000
Total Equity and Debt	20 390 000	20 742 000	22 591 000	16 326 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,14 %	39,83 %	15,16 %	13,09 %
Debt-to-Equity Ratio	1,03	1,13	2,99	2,42
Operating Profit Margin	59,63 %	49,77 %	68,28 %	58,09 %
Current Ratio	14,44	4,53	12,34	2,96
Quick Ratio	−1,14	−2,51	−1,2	2,96
Equity Ratio	0,48	0,44	0,24	0,29
Gross Profit Margin	100 %	57,58 %	100 %	100 %