SAMEIE ASKHEIM TERRASSE II

2000 LILLESTRØM

Finances

Share Ownership

Return on Equity

2,42 %

Current Ratio

8,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 976 000	1 818 000	1 687 000	1 477 000
Net Income	36 000	266 000	113 000	−61 000
Total Assets	1 699 000	1 572 000	1 304 000	1 182 000
Total Equity	1 490 000	1 455 000	1 188 000	1 076 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 976 000	1 818 000	1 687 000	1 477 000
Expenditure	1 956 000	1 560 000	1 589 000	1 553 000
Operating Profit	20 000	258 000	97 000	−75 000
Financial Income	16 000	8 000	15 000	14 000
Financial Costs	0	0	0	0
Financial Balance	16 000	8 000	15 000	14 000
Earnings Before Tax	36 000	266 000	113 000	−61 000
Tax	0	0	0	0
Net Income	36 000	266 000	113 000	−61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	162 000	109 000	109 000
Total Current Assets	1 699 000	1 409 000	1 195 000	1 072 000
Total Assets	1 699 000	1 572 000	1 304 000	1 182 000
Total Retained Equity	1 490 000	1 455 000	1 188 000	1 076 000
Total Equity	1 490 000	1 455 000	1 188 000	1 076 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	208 000	117 000	116 000	106 000
Total Equity and Debt	1 699 000	1 572 000	1 304 000	1 182 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 976 000	1 818 000	1 687 000	1 477 000
Revenue	1 976 000	1 818 000	1 687 000	1 477 000
Cost of Goods Sold	0	0	0	0
Salary Costs	60 000	59 000	58 000	57 000
Depreciation	0	30 000	0	0
Impairment	0	0	0	0
Expenditure	1 956 000	1 560 000	1 589 000	1 553 000
Operating Profit	20 000	258 000	97 000	−75 000
Financial Income	16 000	8 000	15 000	14 000
Financial Costs	0	0	0	0
Financial Balance	16 000	8 000	15 000	14 000
Dividends	0	0	0	0
Net Income	36 000	266 000	113 000	−61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	162 000	109 000	109 000
Total Tangible Assets	0	162 000	109 000	109 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	162 000	109 000	109 000
Stock	162 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 381 000	1 374 000	1 162 000	1 050 000
Total Current Assets	1 699 000	1 409 000	1 195 000	1 072 000
Total Assets	1 699 000	1 572 000	1 304 000	1 182 000
Total Equity	1 490 000	1 455 000	1 188 000	1 076 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	103 000	44 000	72 000	57 000
Unpaid Taxes	0	28 000	25 000	26 000
Dividends	0	0	0	0
Other Current Debt	106 000	45 000	19 000	23 000
Total Current Debt	208 000	117 000	116 000	106 000
Total Equity and Debt	1 699 000	1 572 000	1 304 000	1 182 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,42 %	18,28 %	9,51 %	−5,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,01 %	14,19 %	5,75 %	−5,08 %
Current Ratio	8,17	12,04	10,3	10,11
Quick Ratio	36,93	12,04	10,3	10,11
Equity Ratio	0,88	0,93	0,91	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table