SARTOR SHIPPING AS

5374 STEINSLAND

Finances

Return on Equity

−5,77 %

Current Ratio

0,37

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−676 000	−311 000	−647 000	−731 000
Total Assets	15 002 000	16 265 000	16 888 000	17 858 000
Total Equity	11 708 000	12 584 000	13 395 000	14 342 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	476 000	63 000	385 000	85 000
Operating Profit	−476 000	−63 000	−385 000	−85 000
Financial Income	37 000	32 000	29 000	29 000
Financial Costs	237 000	281 000	291 000	675 000
Financial Balance	−200 000	−249 000	−262 000	−646 000
Earnings Before Tax	−676 000	−311 000	−647 000	−731 000
Tax	0	0	0	0
Net Income	−676 000	−311 000	−647 000	−731 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 774 000	16 058 000	16 045 000	16 833 000
Total Current Assets	228 000	207 000	843 000	1 025 000
Total Assets	15 002 000	16 265 000	16 888 000	17 858 000
Total Retained Equity	9 526 000	10 402 000	11 213 000	12 159 000
Total Equity	11 708 000	12 584 000	13 395 000	14 342 000
Total Long-Term Debt	2 681 000	3 026 000	2 983 000	2 954 000
Total Current Debt	613 000	656 000	510 000	562 000
Total Equity and Debt	15 002 000	16 265 000	16 888 000	17 858 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	−100 000	0	100 000	0
Expenditure	476 000	63 000	385 000	85 000
Operating Profit	−476 000	−63 000	−385 000	−85 000
Financial Income	37 000	32 000	29 000	29 000
Financial Costs	237 000	281 000	291 000	675 000
Financial Balance	−200 000	−249 000	−262 000	−646 000
Dividends	200 000	500 000	300 000	500 000
Net Income	−676 000	−311 000	−647 000	−731 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	1 300 000	1 300 000	2 100 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	1 300 000	1 300 000	2 100 000
Total Fiancial Fixed Assets	14 774 000	14 758 000	14 745 000	14 733 000
Total Fixed Assets	14 774 000	16 058 000	16 045 000	16 833 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	228 000	207 000	843 000	1 025 000
Total Assets	15 002 000	16 265 000	16 888 000	17 858 000
Total Equity	11 708 000	12 584 000	13 395 000	14 342 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 681 000	3 026 000	2 983 000	2 954 000
Creditors	7 000	0	4 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	200 000	500 000	300 000	500 000
Other Current Debt	606 000	656 000	506 000	556 000
Total Current Debt	613 000	656 000	510 000	562 000
Total Equity and Debt	15 002 000	16 265 000	16 888 000	17 858 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,77 %	−2,47 %	−4,83 %	−5,1 %
Debt-to-Equity Ratio	0,23	0,24	0,22	0,21
Operating Profit Margin	-	-	-	-
Current Ratio	0,37	0,32	1,65	1,82
Quick Ratio	0,37	0,32	1,65	1,82
Equity Ratio	0,78	0,77	0,79	0,8
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table