company

FGS INVEST AS

2022 GJERDRUM

Finances

Share Ownership

Return on Equity

54,87 %

Current Ratio

4,63

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	29 000	24 000	25 000	26 000
Net Income	3 499 000	1 094 000	846 000	681 000
Total Assets	7 746 000	4 776 000	3 440 000	2 869 000
Total Equity	6 377 000	3 678 000	3 084 000	2 538 000

Income (NOK)	2022	2021	2020	2019
Revenue	29 000	24 000	25 000	26 000
Expenditure	462 000	256 000	126 000	22 000
Operating Profit	−433 000	−233 000	−101 000	4 000
Financial Income	3 959 000	1 354 000	948 000	677 000
Financial Costs	27 000	27 000	0	0
Financial Balance	3 932 000	1 327 000	948 000	677 000
Earnings Before Tax	3 499 000	1 094 000	846 000	681 000
Tax	0	0	0	0
Net Income	3 499 000	1 094 000	846 000	681 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 006 000	3 163 000	2 312 000	1 904 000
Total Current Assets	3 740 000	1 613 000	1 128 000	964 000
Total Assets	7 746 000	4 776 000	3 440 000	2 869 000
Total Retained Equity	4 909 000	2 209 000	1 616 000	1 069 000
Total Equity	6 377 000	3 678 000	3 084 000	2 538 000
Total Long-Term Debt	562 000	609 000	0	−21 000
Total Current Debt	807 000	489 000	356 000	352 000
Total Equity and Debt	7 746 000	4 776 000	3 440 000	2 869 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	29 000	24 000	25 000	26 000
Other Income	0	0	0	0
Revenue	29 000	24 000	25 000	26 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	319 000	142 000	60 000	0
Impairment	0	0	0	0
Expenditure	462 000	256 000	126 000	22 000
Operating Profit	−433 000	−233 000	−101 000	4 000
Financial Income	3 959 000	1 354 000	948 000	677 000
Financial Costs	27 000	27 000	0	0
Financial Balance	3 932 000	1 327 000	948 000	677 000
Dividends	800 000	500 000	300 000	350 000
Net Income	3 499 000	1 094 000	846 000	681 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 962 000	1 280 000	473 000	66 000
Total Tangible Assets	3 962 000	1 280 000	473 000	66 000
Total Fiancial Fixed Assets	45 000	1 883 000	1 839 000	1 839 000
Total Fixed Assets	4 006 000	3 163 000	2 312 000	1 904 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 096 000	65 000	177 000	261 000
Total Current Assets	3 740 000	1 613 000	1 128 000	964 000
Total Assets	7 746 000	4 776 000	3 440 000	2 869 000
Total Equity	6 377 000	3 678 000	3 084 000	2 538 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	562 000	609 000	0	−21 000
Creditors	7 000	−11 000	−7 000	0
Unpaid Taxes	0	0	0	0
Dividends	800 000	500 000	300 000	350 000
Other Current Debt	0	0	63 000	2 000
Total Current Debt	807 000	489 000	356 000	352 000
Total Equity and Debt	7 746 000	4 776 000	3 440 000	2 869 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,87 %	29,74 %	27,43 %	26,83 %
Debt-to-Equity Ratio	0,09	0,17	0	−0,01
Operating Profit Margin	−1 493,1 %	−970,83 %	−404 %	15,38 %
Current Ratio	4,63	3,3	3,17	2,74
Quick Ratio	4,63	3,3	3,17	2,74
Equity Ratio	0,82	0,77	0,9	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English