IWI CONSULTING AS

7049 TRONDHEIM

Finances

Return on Equity

95,01 %

Current Ratio

2,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 627 000	2 449 000	2 674 000	2 353 000
Net Income	1 143 000	1 071 000	1 281 000	1 099 000
Total Assets	1 827 000	826 000	2 066 000	1 872 000
Total Equity	1 203 000	60 000	139 000	158 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 627 000	2 449 000	2 674 000	2 353 000
Expenditure	1 170 000	1 078 000	1 037 000	950 000
Operating Profit	1 458 000	1 371 000	1 638 000	1 403 000
Financial Income	8 000	4 000	7 000	6 000
Financial Costs	0	0	1 000	0
Financial Balance	8 000	4 000	6 000	6 000
Earnings Before Tax	1 465 000	1 375 000	1 643 000	1 409 000
Tax	322 000	304 000	362 000	310 000
Net Income	1 143 000	1 071 000	1 281 000	1 099 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	0	0	0
Total Current Assets	1 817 000	826 000	2 066 000	1 872 000
Total Assets	1 827 000	826 000	2 066 000	1 872 000
Total Retained Equity	1 173 000	30 000	109 000	128 000
Total Equity	1 203 000	60 000	139 000	158 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	624 000	766 000	1 927 000	1 714 000
Total Equity and Debt	1 827 000	826 000	2 066 000	1 872 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 627 000	2 449 000	2 674 000	2 353 000
Other Income	0	0	0	0
Revenue	2 627 000	2 449 000	2 674 000	2 353 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 007 000	900 000	895 000	810 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 170 000	1 078 000	1 037 000	950 000
Operating Profit	1 458 000	1 371 000	1 638 000	1 403 000
Financial Income	8 000	4 000	7 000	6 000
Financial Costs	0	0	1 000	0
Financial Balance	8 000	4 000	6 000	6 000
Dividends	0	200 000	1 300 000	1 090 000
Net Income	1 143 000	1 071 000	1 281 000	1 099 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	0	0	0
Total Fixed Assets	10 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 289 000	574 000	1 773 000	1 390 000
Total Current Assets	1 817 000	826 000	2 066 000	1 872 000
Total Assets	1 827 000	826 000	2 066 000	1 872 000
Total Equity	1 203 000	60 000	139 000	158 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	−1 000	0	2 000
Unpaid Taxes	199 000	175 000	187 000	213 000
Dividends	0	200 000	1 300 000	1 090 000
Other Current Debt	102 000	88 000	78 000	99 000
Total Current Debt	624 000	766 000	1 927 000	1 714 000
Total Equity and Debt	1 827 000	826 000	2 066 000	1 872 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,01 %	1 785 %	921,58 %	695,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	55,5 %	55,98 %	61,26 %	59,63 %
Current Ratio	2,91	1,08	1,07	1,09
Quick Ratio	2,91	1,08	1,07	1,09
Equity Ratio	0,66	0,07	0,07	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %