KJETIL HANSEN HOLDING AS

2647 SØR-FRON

Finances

Return on Equity

0,32 %

Current Ratio

128,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	1 400 000
Net Income	32 000	6 529 000	448 000	64 000
Total Assets	9 988 000	9 988 000	3 721 000	3 576 000
Total Equity	9 977 000	9 945 000	3 716 000	3 267 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	1 400 000
Expenditure	7 000	5 000	4 000	1 404 000
Operating Profit	−7 000	−5 000	−4 000	−4 000
Financial Income	61 000	6 577 000	458 000	77 000
Financial Costs	13 000	0	0	0
Financial Balance	48 000	6 577 000	458 000	77 000
Earnings Before Tax	42 000	6 572 000	454 000	73 000
Tax	10 000	43 000	6 000	9 000
Net Income	32 000	6 529 000	448 000	64 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 575 000	6 520 000	111 000	1 411 000
Total Current Assets	1 413 000	3 468 000	3 610 000	2 165 000
Total Assets	9 988 000	9 988 000	3 721 000	3 576 000
Total Retained Equity	9 877 000	9 845 000	3 616 000	3 167 000
Total Equity	9 977 000	9 945 000	3 716 000	3 267 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 000	43 000	6 000	309 000
Total Equity and Debt	9 988 000	9 988 000	3 721 000	3 576 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 400 000
Other Income	0	0	0	0
Revenue	0	0	0	1 400 000
Cost of Goods Sold	0	0	0	1 400 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	5 000	4 000	1 404 000
Operating Profit	−7 000	−5 000	−4 000	−4 000
Financial Income	61 000	6 577 000	458 000	77 000
Financial Costs	13 000	0	0	0
Financial Balance	48 000	6 577 000	458 000	77 000
Dividends	0	0	0	300 000
Net Income	32 000	6 529 000	448 000	64 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 575 000	6 520 000	111 000	1 411 000
Total Fixed Assets	8 575 000	6 520 000	111 000	1 411 000
Stock	0	0	0	0
Total Investments	1 000 000	0	0	0
Cash, Bank	413 000	3 456 000	3 610 000	2 165 000
Total Current Assets	1 413 000	3 468 000	3 610 000	2 165 000
Total Assets	9 988 000	9 988 000	3 721 000	3 576 000
Total Equity	9 977 000	9 945 000	3 716 000	3 267 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	300 000
Other Current Debt	0	0	0	0
Total Current Debt	11 000	43 000	6 000	309 000
Total Equity and Debt	9 988 000	9 988 000	3 721 000	3 576 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,32 %	65,65 %	12,06 %	1,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−0,29 %
Current Ratio	128,45	80,65	601,67	7,01
Quick Ratio	128,45	80,65	601,67	7,01
Equity Ratio	1	1	1	0,91
Gross Profit Margin	-	-	-	0 %

Rotate your device to see the full table