MEVOLD INVEST AS

6413 MOLDE

Finances

Return on Equity

49,45 %

Current Ratio

0,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 832 000	7 654 000	3 018 000	1 046 000
Net Income	6 775 000	8 523 000	3 038 000	1 155 000
Total Assets	34 742 000	37 635 000	14 988 000	12 961 000
Total Equity	13 700 000	27 925 000	9 956 000	11 918 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 832 000	7 654 000	3 018 000	1 046 000
Expenditure	12 000	21 000	6 000	6 000
Operating Profit	6 820 000	7 633 000	3 012 000	1 039 000
Financial Income	13 000	1 201 000	59 000	156 000
Financial Costs	16 000	1 000	0	0
Financial Balance	−3 000	1 200 000	59 000	156 000
Earnings Before Tax	6 817 000	8 833 000	3 070 000	1 195 000
Tax	42 000	310 000	31 000	40 000
Net Income	6 775 000	8 523 000	3 038 000	1 155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 671 000	27 071 000	6 725 000	4 025 000
Total Current Assets	7 071 000	10 564 000	8 262 000	8 936 000
Total Assets	34 742 000	37 635 000	14 988 000	12 961 000
Total Retained Equity	11 711 000	25 936 000	7 967 000	9 929 000
Total Equity	13 700 000	27 925 000	9 956 000	11 918 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	21 042 000	9 710 000	5 031 000	1 043 000
Total Equity and Debt	34 742 000	37 635 000	14 988 000	12 961 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 832 000	7 654 000	3 018 000	1 046 000
Revenue	6 832 000	7 654 000	3 018 000	1 046 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	21 000	6 000	6 000
Operating Profit	6 820 000	7 633 000	3 012 000	1 039 000
Financial Income	13 000	1 201 000	59 000	156 000
Financial Costs	16 000	1 000	0	0
Financial Balance	−3 000	1 200 000	59 000	156 000
Dividends	21 000 000	9 400 000	5 000 000	1 000 000
Net Income	6 775 000	8 523 000	3 038 000	1 155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	27 671 000	27 071 000	6 725 000	4 025 000
Total Fixed Assets	27 671 000	27 071 000	6 725 000	4 025 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 771 000	10 564 000	8 262 000	8 936 000
Total Current Assets	7 071 000	10 564 000	8 262 000	8 936 000
Total Assets	34 742 000	37 635 000	14 988 000	12 961 000
Total Equity	13 700 000	27 925 000	9 956 000	11 918 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	21 000 000	9 400 000	5 000 000	1 000 000
Other Current Debt	0	0	0	0
Total Current Debt	21 042 000	9 710 000	5 031 000	1 043 000
Total Equity and Debt	34 742 000	37 635 000	14 988 000	12 961 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,45 %	30,52 %	30,51 %	9,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,82 %	99,73 %	99,8 %	99,33 %
Current Ratio	0,34	1,09	1,64	8,57
Quick Ratio	0,34	1,09	1,64	8,57
Equity Ratio	0,39	0,74	0,66	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %