TRYGVANG AS

3440 RØYKEN

Finances

Return on Equity

−16,49 %

Current Ratio

12,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−3 125 000	3 297 000	2 343 000	2 821 000
Total Assets	20 452 000	25 078 000	23 281 000	21 539 000
Total Equity	18 952 000	23 578 000	21 781 000	20 939 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	68 000	63 000	41 000	48 000
Operating Profit	−68 000	−63 000	−41 000	−48 000
Financial Income	6 000	3 418 000	2 389 000	2 870 000
Financial Costs	3 064 000	58 000	5 000	0
Financial Balance	−3 058 000	3 360 000	2 384 000	2 870 000
Earnings Before Tax	−3 125 000	3 297 000	2 343 000	2 821 000
Tax	0	0	0	0
Net Income	−3 125 000	3 297 000	2 343 000	2 821 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	975 000	975 000	1 098 000	1 098 000
Total Current Assets	19 477 000	24 103 000	22 184 000	20 441 000
Total Assets	20 452 000	25 078 000	23 281 000	21 539 000
Total Retained Equity	18 852 000	23 478 000	21 681 000	20 839 000
Total Equity	18 952 000	23 578 000	21 781 000	20 939 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 500 000	1 500 000	1 500 000	600 000
Total Equity and Debt	20 452 000	25 078 000	23 281 000	21 539 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	68 000	63 000	41 000	48 000
Operating Profit	−68 000	−63 000	−41 000	−48 000
Financial Income	6 000	3 418 000	2 389 000	2 870 000
Financial Costs	3 064 000	58 000	5 000	0
Financial Balance	−3 058 000	3 360 000	2 384 000	2 870 000
Dividends	1 500 000	1 500 000	1 500 000	600 000
Net Income	−3 125 000	3 297 000	2 343 000	2 821 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	975 000	975 000	1 098 000	1 098 000
Total Fixed Assets	975 000	975 000	1 098 000	1 098 000
Stock	0	0	0	0
Total Investments	18 854 000	21 917 000	15 302 000	20 374 000
Cash, Bank	623 000	2 185 000	5 818 000	67 000
Total Current Assets	19 477 000	24 103 000	22 184 000	20 441 000
Total Assets	20 452 000	25 078 000	23 281 000	21 539 000
Total Equity	18 952 000	23 578 000	21 781 000	20 939 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 500 000	1 500 000	1 500 000	600 000
Other Current Debt	0	0	0	0
Total Current Debt	1 500 000	1 500 000	1 500 000	600 000
Total Equity and Debt	20 452 000	25 078 000	23 281 000	21 539 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,49 %	13,98 %	10,76 %	13,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	12,98	16,07	14,79	34,07
Quick Ratio	12,98	16,07	14,79	34,07
Equity Ratio	0,93	0,94	0,94	0,97
Gross Profit Margin	-	-	-	-