BANG PEDERSSEN TRANSPORT DA

3404 LIER

Finances

Share Ownership

Return on Equity

−13,46 %

Current Ratio

3,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 815 000	5 943 000	6 000 000	5 962 000
Net Income	−380 000	594 000	299 000	677 000
Total Assets	3 225 000	3 724 000	3 049 000	2 891 000
Total Equity	2 824 000	3 204 000	2 610 000	2 473 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 815 000	5 943 000	6 000 000	5 962 000
Expenditure	6 192 000	5 349 000	5 706 000	5 293 000
Operating Profit	−377 000	594 000	293 000	669 000
Financial Income	7 000	3 000	6 000	8 000
Financial Costs	10 000	4 000	0	0
Financial Balance	−3 000	−1 000	6 000	8 000
Earnings Before Tax	−380 000	594 000	299 000	677 000
Tax	0	0	0	0
Net Income	−380 000	594 000	299 000	677 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 952 000	247 000	460 000	760 000
Total Current Assets	1 274 000	3 477 000	2 589 000	2 131 000
Total Assets	3 225 000	3 724 000	3 049 000	2 891 000
Total Retained Equity	2 824 000	3 204 000	2 610 000	2 473 000
Total Equity	2 824 000	3 204 000	2 610 000	2 473 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	402 000	520 000	439 000	418 000
Total Equity and Debt	3 225 000	3 724 000	3 049 000	2 891 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 742 000	5 943 000	6 000 000	5 962 000
Other Income	74 000	0	0	0
Revenue	5 815 000	5 943 000	6 000 000	5 962 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 621 000	4 011 000	4 277 000	4 054 000
Depreciation	358 000	213 000	300 000	329 000
Impairment	0	0	0	0
Expenditure	6 192 000	5 349 000	5 706 000	5 293 000
Operating Profit	−377 000	594 000	293 000	669 000
Financial Income	7 000	3 000	6 000	8 000
Financial Costs	10 000	4 000	0	0
Financial Balance	−3 000	−1 000	6 000	8 000
Dividends	0	0	0	0
Net Income	−380 000	594 000	299 000	677 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 952 000	247 000	460 000	760 000
Total Tangible Assets	1 952 000	247 000	460 000	760 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 952 000	247 000	460 000	760 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	774 000	2 742 000	2 179 000	1 779 000
Total Current Assets	1 274 000	3 477 000	2 589 000	2 131 000
Total Assets	3 225 000	3 724 000	3 049 000	2 891 000
Total Equity	2 824 000	3 204 000	2 610 000	2 473 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	64 000	84 000	81 000	64 000
Unpaid Taxes	237 000	334 000	283 000	290 000
Dividends	0	0	0	0
Other Current Debt	102 000	102 000	75 000	64 000
Total Current Debt	402 000	520 000	439 000	418 000
Total Equity and Debt	3 225 000	3 724 000	3 049 000	2 891 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,46 %	18,54 %	11,46 %	27,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6,48 %	9,99 %	4,88 %	11,22 %
Current Ratio	3,17	6,69	5,9	5,1
Quick Ratio	3,17	6,69	5,9	5,1
Equity Ratio	0,88	0,86	0,86	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %