company

UNSGÅRD AS

0264 OSLO

Finances

Share Ownership

Return on Equity

−161,81 %

Current Ratio

2,54

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	185 000	679 000	1 057 000	1 126 000
Net Income	−500 000	−74 000	232 000	632 000
Total Assets	400 000	1 119 000	2 033 000	2 374 000
Total Equity	309 000	809 000	1 283 000	1 588 000

Income (NOK)	2022	2021	2020	2019
Revenue	185 000	679 000	1 057 000	1 126 000
Expenditure	826 000	774 000	761 000	347 000
Operating Profit	−641 000	−95 000	297 000	779 000
Financial Income	0	0	1 000	29 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	29 000
Earnings Before Tax	−640 000	−95 000	297 000	808 000
Tax	−141 000	−21 000	65 000	176 000
Net Income	−500 000	−74 000	232 000	632 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	169 000	39 000	31 000	0
Total Current Assets	231 000	1 080 000	2 002 000	2 374 000
Total Assets	400 000	1 119 000	2 033 000	2 374 000
Total Retained Equity	206 000	706 000	1 180 000	1 485 000
Total Equity	309 000	809 000	1 283 000	1 588 000
Total Long-Term Debt	0	0	2 000	0
Total Current Debt	91 000	310 000	749 000	786 000
Total Equity and Debt	400 000	1 119 000	2 033 000	2 374 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	185 000	679 000	1 057 000	1 126 000
Other Income	0	0	0	0
Revenue	185 000	679 000	1 057 000	1 126 000
Cost of Goods Sold	0	0	0	0
Salary Costs	763 000	696 000	672 000	287 000
Depreciation	11 000	11 000	3 000	0
Impairment	0	0	0	0
Expenditure	826 000	774 000	761 000	347 000
Operating Profit	−641 000	−95 000	297 000	779 000
Financial Income	0	0	1 000	29 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	29 000
Dividends	0	0	537 000	500 000
Net Income	−500 000	−74 000	232 000	632 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	160 000	19 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	8 000	0	31 000	0
Fixtures	0	20 000	0	0
Total Tangible Assets	8 000	20 000	31 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	169 000	39 000	31 000	0
Stock	0	0	0	21 000
Total Investments	0	0	0	0
Cash, Bank	228 000	1 075 000	1 466 000	1 115 000
Total Current Assets	231 000	1 080 000	2 002 000	2 374 000
Total Assets	400 000	1 119 000	2 033 000	2 374 000
Total Equity	309 000	809 000	1 283 000	1 588 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	0
Creditors	0	6 000	2 000	25 000
Unpaid Taxes	45 000	238 000	74 000	59 000
Dividends	0	0	537 000	500 000
Other Current Debt	46 000	65 000	72 000	527 000
Total Current Debt	91 000	310 000	749 000	786 000
Total Equity and Debt	400 000	1 119 000	2 033 000	2 374 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−161,81 %	−9,15 %	18,08 %	39,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−346,49 %	−13,99 %	28,1 %	69,18 %
Current Ratio	2,54	3,48	2,67	3,02
Quick Ratio	2,54	3,48	2,67	3,1
Equity Ratio	0,77	0,72	0,63	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English