WENBERG HOLDING AS

8200 FAUSKE

Finances

Return on Equity

8,07 %

Current Ratio

14,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	1 494 000	84 000	84 000
Net Income	4 323 000	5 108 000	6 656 000	9 986 000
Total Assets	57 286 000	55 778 000	54 411 000	50 265 000
Total Equity	53 544 000	51 721 000	50 613 000	46 457 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	1 494 000	84 000	84 000
Expenditure	258 000	63 000	80 000	76 000
Operating Profit	−258 000	1 431 000	4 000	8 000
Financial Income	5 270 000	4 023 000	6 706 000	10 061 000
Financial Costs	653 000	0	1 000	3 000
Financial Balance	4 617 000	4 023 000	6 705 000	10 058 000
Earnings Before Tax	4 358 000	5 455 000	6 709 000	10 067 000
Tax	35 000	346 000	53 000	81 000
Net Income	4 323 000	5 108 000	6 656 000	9 986 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 302 000	4 302 000	7 342 000	7 342 000
Total Current Assets	52 984 000	51 476 000	47 069 000	42 922 000
Total Assets	57 286 000	55 778 000	54 411 000	50 265 000
Total Retained Equity	53 315 000	51 492 000	50 384 000	46 228 000
Total Equity	53 544 000	51 721 000	50 613 000	46 457 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 742 000	4 057 000	3 798 000	3 808 000
Total Equity and Debt	57 286 000	55 778 000	54 411 000	50 265 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	1 494 000	84 000	84 000
Revenue	0	1 494 000	84 000	84 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	258 000	63 000	80 000	76 000
Operating Profit	−258 000	1 431 000	4 000	8 000
Financial Income	5 270 000	4 023 000	6 706 000	10 061 000
Financial Costs	653 000	0	1 000	3 000
Financial Balance	4 617 000	4 023 000	6 705 000	10 058 000
Dividends	2 500 000	4 000 000	2 500 000	2 500 000
Net Income	4 323 000	5 108 000	6 656 000	9 986 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	3 041 000	3 041 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	3 041 000	3 041 000
Total Fiancial Fixed Assets	4 302 000	4 302 000	4 302 000	4 302 000
Total Fixed Assets	4 302 000	4 302 000	7 342 000	7 342 000
Stock	0	0	0	0
Total Investments	37 137 000	0	0	0
Cash, Bank	15 847 000	51 476 000	47 069 000	42 922 000
Total Current Assets	52 984 000	51 476 000	47 069 000	42 922 000
Total Assets	57 286 000	55 778 000	54 411 000	50 265 000
Total Equity	53 544 000	51 721 000	50 613 000	46 457 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	5 000	4 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	2 500 000	4 000 000	2 500 000	2 500 000
Other Current Debt	1 206 000	1 206 000	1 241 000	1 222 000
Total Current Debt	3 742 000	4 057 000	3 798 000	3 808 000
Total Equity and Debt	57 286 000	55 778 000	54 411 000	50 265 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,07 %	9,88 %	13,15 %	21,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	95,78 %	4,76 %	9,52 %
Current Ratio	14,16	12,69	12,39	11,27
Quick Ratio	14,16	12,69	12,39	11,27
Equity Ratio	0,93	0,93	0,93	0,92
Gross Profit Margin	-	100 %	100 %	100 %