SYVERUD AS

1475 FINSTADJORDET

Finances

Return on Equity

38,59 %

Current Ratio

6,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 696 000	1 851 000	1 809 000	1 705 000
Total Assets	4 966 000	4 511 000	4 369 000	3 608 000
Total Equity	4 395 000	3 949 000	3 799 000	3 140 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	77 000	57 000	51 000	59 000
Operating Profit	−77 000	−57 000	−51 000	−59 000
Financial Income	2 319 000	2 403 000	2 371 000	2 218 000
Financial Costs	60 000	0	3 000	1 000
Financial Balance	2 259 000	2 403 000	2 368 000	2 217 000
Earnings Before Tax	2 182 000	2 346 000	2 317 000	2 159 000
Tax	486 000	495 000	508 000	454 000
Net Income	1 696 000	1 851 000	1 809 000	1 705 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 320 000	1 361 000	1 361 000	1 361 000
Total Current Assets	3 646 000	3 150 000	3 007 000	2 247 000
Total Assets	4 966 000	4 511 000	4 369 000	3 608 000
Total Retained Equity	3 268 000	2 823 000	2 672 000	2 013 000
Total Equity	4 395 000	3 949 000	3 799 000	3 140 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	571 000	562 000	570 000	468 000
Total Equity and Debt	4 966 000	4 511 000	4 369 000	3 608 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	77 000	57 000	51 000	59 000
Operating Profit	−77 000	−57 000	−51 000	−59 000
Financial Income	2 319 000	2 403 000	2 371 000	2 218 000
Financial Costs	60 000	0	3 000	1 000
Financial Balance	2 259 000	2 403 000	2 368 000	2 217 000
Dividends	1 250 000	1 700 000	1 150 000	835 000
Net Income	1 696 000	1 851 000	1 809 000	1 705 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 320 000	1 361 000	1 361 000	1 361 000
Total Fixed Assets	1 320 000	1 361 000	1 361 000	1 361 000
Stock	0	0	0	0
Total Investments	1 350 000	667 000	642 000	0
Cash, Bank	5 000	99 000	2 000	25 000
Total Current Assets	3 646 000	3 150 000	3 007 000	2 247 000
Total Assets	4 966 000	4 511 000	4 369 000	3 608 000
Total Equity	4 395 000	3 949 000	3 799 000	3 140 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	7 000	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	1 250 000	1 700 000	1 150 000	835 000
Other Current Debt	73 000	60 000	60 000	12 000
Total Current Debt	571 000	562 000	570 000	468 000
Total Equity and Debt	4 966 000	4 511 000	4 369 000	3 608 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,59 %	46,87 %	47,62 %	54,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,39	5,6	5,28	4,8
Quick Ratio	6,39	5,6	5,28	4,8
Equity Ratio	0,89	0,88	0,87	0,87
Gross Profit Margin	-	-	-	-