RM SKJÆVELAND AS

4322 SANDNES

Finances

Return on Equity

132,22 %

Current Ratio

5,51

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 234 000	2 170 000	1 076 000	848 000
Net Income	11 790 000	5 850 000	1 814 000	1 674 000
Total Assets	11 018 000	14 137 000	7 979 000	8 423 000
Total Equity	8 917 000	127 000	4 677 000	4 363 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 234 000	2 170 000	1 076 000	848 000
Expenditure	492 000	1 108 000	1 208 000	1 174 000
Operating Profit	3 742 000	1 063 000	−132 000	−326 000
Financial Income	8 251 000	5 100 000	2 000 000	2 000 000
Financial Costs	1 000	0	1 000	0
Financial Balance	8 250 000	5 100 000	1 999 000	2 000 000
Earnings Before Tax	11 992 000	6 163 000	1 868 000	1 674 000
Tax	202 000	312 000	53 000	0
Net Income	11 790 000	5 850 000	1 814 000	1 674 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	225 000	6 235 000	5 313 000	5 828 000
Total Current Assets	10 793 000	7 901 000	2 666 000	2 595 000
Total Assets	11 018 000	14 137 000	7 979 000	8 423 000
Total Retained Equity	8 817 000	27 000	4 577 000	4 262 000
Total Equity	8 917 000	127 000	4 677 000	4 363 000
Total Long-Term Debt	142 000	0	0	0
Total Current Debt	1 958 000	14 009 000	3 302 000	4 060 000
Total Equity and Debt	11 018 000	14 137 000	7 979 000	8 423 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	467 000	2 170 000	1 076 000	848 000
Other Income	3 767 000	0	0	0
Revenue	4 234 000	2 170 000	1 076 000	848 000
Cost of Goods Sold	0	4 000	0	0
Salary Costs	130 000	100 000	91 000	115 000
Depreciation	25 000	616 000	613 000	606 000
Impairment	0	0	0	0
Expenditure	492 000	1 108 000	1 208 000	1 174 000
Operating Profit	3 742 000	1 063 000	−132 000	−326 000
Financial Income	8 251 000	5 100 000	2 000 000	2 000 000
Financial Costs	1 000	0	1 000	0
Financial Balance	8 250 000	5 100 000	1 999 000	2 000 000
Dividends	0	7 400 000	0	0
Net Income	11 790 000	5 850 000	1 814 000	1 674 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	111 000	5 989 000	5 043 000	5 558 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	36 000	60 000	61 000
Total Tangible Assets	125 000	6 025 000	5 103 000	5 618 000
Total Fiancial Fixed Assets	100 000	210 000	210 000	210 000
Total Fixed Assets	225 000	6 235 000	5 313 000	5 828 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 264 000	2 734 000	41 000	39 000
Total Current Assets	10 793 000	7 901 000	2 666 000	2 595 000
Total Assets	11 018 000	14 137 000	7 979 000	8 423 000
Total Equity	8 917 000	127 000	4 677 000	4 363 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	142 000	0	0	0
Creditors	3 000	53 000	36 000	10 000
Unpaid Taxes	9 000	409 000	19 000	45 000
Dividends	0	7 400 000	0	0
Other Current Debt	1 886 000	4 336 000	3 194 000	4 005 000
Total Current Debt	1 958 000	14 009 000	3 302 000	4 060 000
Total Equity and Debt	11 018 000	14 137 000	7 979 000	8 423 000

Financial indicators	2022	2021	2020	2019
Return on Equity	132,22 %	4 606,3 %	38,79 %	38,37 %
Debt-to-Equity Ratio	0,02	0	0	0
Operating Profit Margin	88,38 %	48,99 %	−12,27 %	−38,44 %
Current Ratio	5,51	0,56	0,81	0,64
Quick Ratio	5,51	0,56	0,81	0,64
Equity Ratio	0,81	0,01	0,59	0,52
Gross Profit Margin	100 %	99,82 %	100 %	100 %