BJØRN BUSENGDAL HOLDING AS

6250 STORDAL

Finances

Return on Equity

32,07 %

Current Ratio

4,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 465 000	3 263 000	7 464 000	1 602 000
Total Assets	17 076 000	15 973 000	13 992 000	7 039 000
Total Equity	13 923 000	14 908 000	12 670 000	5 456 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	24 000	263 000	10 000	12 000
Operating Profit	−24 000	−263 000	−10 000	−12 000
Financial Income	4 500 000	3 507 000	7 505 000	1 614 000
Financial Costs	0	0	0	0
Financial Balance	4 500 000	3 507 000	7 505 000	1 614 000
Earnings Before Tax	4 476 000	3 243 000	7 496 000	1 602 000
Tax	11 000	−20 000	31 000	0
Net Income	4 465 000	3 263 000	7 464 000	1 602 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 175 000	4 073 000	4 073 000	4 073 000
Total Current Assets	12 901 000	11 900 000	9 919 000	2 966 000
Total Assets	17 076 000	15 973 000	13 992 000	7 039 000
Total Retained Equity	11 368 000	12 353 000	10 115 000	2 901 000
Total Equity	13 923 000	14 908 000	12 670 000	5 456 000
Total Long-Term Debt	11 000	0	20 000	0
Total Current Debt	3 142 000	1 065 000	1 302 000	1 584 000
Total Equity and Debt	17 076 000	15 973 000	13 992 000	7 039 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	263 000	10 000	12 000
Operating Profit	−24 000	−263 000	−10 000	−12 000
Financial Income	4 500 000	3 507 000	7 505 000	1 614 000
Financial Costs	0	0	0	0
Financial Balance	4 500 000	3 507 000	7 505 000	1 614 000
Dividends	3 000 000	0	250 000	1 000 000
Net Income	4 465 000	3 263 000	7 464 000	1 602 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	102 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	102 000	0	0	0
Total Fiancial Fixed Assets	4 073 000	4 073 000	4 073 000	4 073 000
Total Fixed Assets	4 175 000	4 073 000	4 073 000	4 073 000
Stock	0	0	0	0
Total Investments	24 000	0	0	0
Cash, Bank	8 377 000	8 400 000	6 919 000	1 366 000
Total Current Assets	12 901 000	11 900 000	9 919 000	2 966 000
Total Assets	17 076 000	15 973 000	13 992 000	7 039 000
Total Equity	13 923 000	14 908 000	12 670 000	5 456 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 000	0	20 000	0
Creditors	102 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	3 000 000	0	250 000	1 000 000
Other Current Debt	40 000	40 000	40 000	583 000
Total Current Debt	3 142 000	1 065 000	1 302 000	1 584 000
Total Equity and Debt	17 076 000	15 973 000	13 992 000	7 039 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,07 %	21,89 %	58,91 %	29,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,11	11,17	7,62	1,87
Quick Ratio	4,11	11,17	7,62	1,87
Equity Ratio	0,82	0,93	0,91	0,78
Gross Profit Margin	-	-	-	-