KJETIL STRAND ERIKSEN AS

3133 DUKEN

Finances

Return on Equity

19,98 %

Current Ratio

323

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 166 000	1 669 000	1 555 000	1 315 000
Total Assets	5 867 000	5 312 000	3 691 000	2 568 000
Total Equity	5 836 000	5 269 000	3 600 000	2 496 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 000	2 000	0	0
Operating Profit	−3 000	−2 000	0	0
Financial Income	1 178 000	1 683 000	1 572 000	1 326 000
Financial Costs	2 000	0	0	0
Financial Balance	1 176 000	1 683 000	1 572 000	1 326 000
Earnings Before Tax	1 173 000	1 682 000	1 572 000	1 326 000
Tax	6 000	13 000	17 000	12 000
Net Income	1 166 000	1 669 000	1 555 000	1 315 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 000	53 000	53 000	53 000
Total Current Assets	5 814 000	5 259 000	3 638 000	2 515 000
Total Assets	5 867 000	5 312 000	3 691 000	2 568 000
Total Retained Equity	5 736 000	5 169 000	3 500 000	2 396 000
Total Equity	5 836 000	5 269 000	3 600 000	2 496 000
Total Long-Term Debt	13 000	17 000	21 000	26 000
Total Current Debt	18 000	26 000	70 000	47 000
Total Equity and Debt	5 867 000	5 312 000	3 691 000	2 568 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	2 000	0	0
Operating Profit	−3 000	−2 000	0	0
Financial Income	1 178 000	1 683 000	1 572 000	1 326 000
Financial Costs	2 000	0	0	0
Financial Balance	1 176 000	1 683 000	1 572 000	1 326 000
Dividends	0	0	0	0
Net Income	1 166 000	1 669 000	1 555 000	1 315 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	53 000	53 000	53 000	53 000
Total Fixed Assets	53 000	53 000	53 000	53 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 814 000	5 259 000	3 638 000	2 515 000
Total Current Assets	5 814 000	5 259 000	3 638 000	2 515 000
Total Assets	5 867 000	5 312 000	3 691 000	2 568 000
Total Equity	5 836 000	5 269 000	3 600 000	2 496 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 000	17 000	21 000	26 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	9 000	47 000	28 000
Total Current Debt	18 000	26 000	70 000	47 000
Total Equity and Debt	5 867 000	5 312 000	3 691 000	2 568 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,98 %	31,68 %	43,19 %	52,68 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	323	202,27	51,97	53,51
Quick Ratio	323	202,27	51,97	53,51
Equity Ratio	0,99	0,99	0,98	0,97
Gross Profit Margin	-	-	-	-