JEMTLAND HOLDING AS

2818 GJØVIK

Finances

Return on Equity

9,31 %

Current Ratio

2,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	983 000	1 989 000	2 488 000	3 498 000
Total Assets	11 573 000	12 083 000	13 651 000	13 293 000
Total Equity	10 563 000	10 580 000	11 091 000	10 103 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	23 000	15 000	0	10 000
Operating Profit	−23 000	−15 000	0	−10 000
Financial Income	1 002 000	2 002 000	2 486 000	3 508 000
Financial Costs	0	1 000	1 000	1 000
Financial Balance	1 002 000	2 001 000	2 485 000	3 507 000
Earnings Before Tax	978 000	1 986 000	2 485 000	3 497 000
Tax	−5 000	−3 000	−3 000	−1 000
Net Income	983 000	1 989 000	2 488 000	3 498 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 532 000	9 527 000	9 524 000	9 521 000
Total Current Assets	2 041 000	2 555 000	4 127 000	3 772 000
Total Assets	11 573 000	12 083 000	13 651 000	13 293 000
Total Retained Equity	8 342 000	8 359 000	8 869 000	7 881 000
Total Equity	10 563 000	10 580 000	11 091 000	10 103 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 010 000	1 502 000	2 560 000	3 190 000
Total Equity and Debt	11 573 000	12 083 000	13 651 000	13 293 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	15 000	0	10 000
Operating Profit	−23 000	−15 000	0	−10 000
Financial Income	1 002 000	2 002 000	2 486 000	3 508 000
Financial Costs	0	1 000	1 000	1 000
Financial Balance	1 002 000	2 001 000	2 485 000	3 507 000
Dividends	0	0	988 000	0
Net Income	983 000	1 989 000	2 488 000	3 498 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	22 000	17 000	14 000	11 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 510 000	9 510 000	9 510 000	9 510 000
Total Fixed Assets	9 532 000	9 527 000	9 524 000	9 521 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	41 000	555 000	103 000	272 000
Total Current Assets	2 041 000	2 555 000	4 127 000	3 772 000
Total Assets	11 573 000	12 083 000	13 651 000	13 293 000
Total Equity	10 563 000	10 580 000	11 091 000	10 103 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	988 000	0
Other Current Debt	1 010 000	1 502 000	2 560 000	3 190 000
Total Current Debt	1 010 000	1 502 000	2 560 000	3 190 000
Total Equity and Debt	11 573 000	12 083 000	13 651 000	13 293 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,31 %	18,8 %	22,43 %	34,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,02	1,7	1,61	1,18
Quick Ratio	2,02	1,7	1,61	1,18
Equity Ratio	0,91	0,88	0,81	0,76
Gross Profit Margin	-	-	-	-