FT EIENDOM AS

3647 HVITTINGFOSS

Finances

Return on Equity

416,9 %

Current Ratio

1,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	888 000	487 000	690 000	805 000
Total Assets	1 133 000	725 000	938 000	1 069 000
Total Equity	213 000	225 000	238 000	249 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	13 000	11 000	10 000
Operating Profit	−12 000	−13 000	−11 000	−10 000
Financial Income	900 000	500 000	700 000	800 000
Financial Costs	0	0	0	0
Financial Balance	900 000	500 000	700 000	800 000
Earnings Before Tax	888 000	487 000	690 000	790 000
Tax	0	0	0	−15 000
Net Income	888 000	487 000	690 000	805 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	100 000	100 000	100 000
Total Current Assets	1 033 000	625 000	838 000	969 000
Total Assets	1 133 000	725 000	938 000	1 069 000
Total Retained Equity	103 000	115 000	128 000	139 000
Total Equity	213 000	225 000	238 000	249 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	920 000	500 000	700 000	820 000
Total Equity and Debt	1 133 000	725 000	938 000	1 069 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	13 000	11 000	10 000
Operating Profit	−12 000	−13 000	−11 000	−10 000
Financial Income	900 000	500 000	700 000	800 000
Financial Costs	0	0	0	0
Financial Balance	900 000	500 000	700 000	800 000
Dividends	900 000	500 000	700 000	800 000
Net Income	888 000	487 000	690 000	805 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	100 000	100 000	100 000	100 000
Total Fixed Assets	100 000	100 000	100 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	130 000	80 000	80 000	100 000
Total Current Assets	1 033 000	625 000	838 000	969 000
Total Assets	1 133 000	725 000	938 000	1 069 000
Total Equity	213 000	225 000	238 000	249 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	900 000	500 000	700 000	800 000
Other Current Debt	20 000	0	0	20 000
Total Current Debt	920 000	500 000	700 000	820 000
Total Equity and Debt	1 133 000	725 000	938 000	1 069 000

Financial indicators	2022	2021	2020	2019
Return on Equity	416,9 %	216,44 %	289,92 %	323,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,12	1,25	1,2	1,18
Quick Ratio	1,12	1,25	1,2	1,18
Equity Ratio	0,19	0,31	0,25	0,23
Gross Profit Margin	-	-	-	-