ÅKREDALEN INVEST AS

3744 SKIEN

Finances

Return on Equity

5,97 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 539 000	68 957 000	2 084 000	2 606 000
Total Assets	59 307 000	69 788 000	5 798 000	5 719 000
Total Equity	59 307 000	69 743 000	3 786 000	3 702 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	23 000	12 000	14 000	12 000
Operating Profit	−23 000	−12 000	−14 000	−12 000
Financial Income	8 217 000	71 317 000	2 110 000	2 635 000
Financial Costs	4 655 000	2 303 000	0	0
Financial Balance	3 562 000	69 014 000	2 110 000	2 635 000
Earnings Before Tax	3 539 000	69 002 000	2 096 000	2 623 000
Tax	0	45 000	12 000	17 000
Net Income	3 539 000	68 957 000	2 084 000	2 606 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	923 000	2 423 000	3 242 000	3 242 000
Total Current Assets	58 384 000	67 364 000	2 556 000	2 477 000
Total Assets	59 307 000	69 788 000	5 798 000	5 719 000
Total Retained Equity	58 695 000	69 156 000	3 199 000	3 115 000
Total Equity	59 307 000	69 743 000	3 786 000	3 702 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	45 000	2 012 000	2 017 000
Total Equity and Debt	59 307 000	69 788 000	5 798 000	5 719 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	12 000	14 000	12 000
Operating Profit	−23 000	−12 000	−14 000	−12 000
Financial Income	8 217 000	71 317 000	2 110 000	2 635 000
Financial Costs	4 655 000	2 303 000	0	0
Financial Balance	3 562 000	69 014 000	2 110 000	2 635 000
Dividends	14 000 000	3 000 000	2 000 000	2 300 000
Net Income	3 539 000	68 957 000	2 084 000	2 606 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	872 000	872 000	872 000	872 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	872 000	872 000	872 000	872 000
Total Fiancial Fixed Assets	52 000	1 552 000	2 370 000	2 370 000
Total Fixed Assets	923 000	2 423 000	3 242 000	3 242 000
Stock	0	0	0	0
Total Investments	57 995 000	56 840 000	0	0
Cash, Bank	389 000	9 317 000	2 556 000	2 477 000
Total Current Assets	58 384 000	67 364 000	2 556 000	2 477 000
Total Assets	59 307 000	69 788 000	5 798 000	5 719 000
Total Equity	59 307 000	69 743 000	3 786 000	3 702 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	14 000 000	3 000 000	2 000 000	2 300 000
Other Current Debt	0	0	0	0
Total Current Debt	0	45 000	2 012 000	2 017 000
Total Equity and Debt	59 307 000	69 788 000	5 798 000	5 719 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,97 %	98,87 %	55,04 %	70,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	1 496,98	1,27	1,23
Quick Ratio	-	1 496,98	1,27	1,23
Equity Ratio	1	1	0,65	0,65
Gross Profit Margin	-	-	-	-