OPL CONSULTING AS

1168 OSLO

Finances

Return on Equity

22,11 %

Current Ratio

548

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 278 000	396 000	258 000	442 000
Total Assets	5 785 000	4 506 000	4 109 000	3 851 000
Total Equity	5 781 000	4 503 000	4 107 000	3 849 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	10 000	22 000	21 000
Operating Profit	−11 000	−10 000	−22 000	−21 000
Financial Income	1 693 000	769 000	286 000	463 000
Financial Costs	404 000	363 000	6 000	0
Financial Balance	1 289 000	406 000	280 000	463 000
Earnings Before Tax	1 278 000	396 000	258 000	442 000
Tax	0	0	0	0
Net Income	1 278 000	396 000	258 000	442 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 593 000	3 593 000	3 593 000	3 593 000
Total Current Assets	2 192 000	913 000	516 000	258 000
Total Assets	5 785 000	4 506 000	4 109 000	3 851 000
Total Retained Equity	5 635 000	4 357 000	3 961 000	3 703 000
Total Equity	5 781 000	4 503 000	4 107 000	3 849 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	3 000	2 000	1 000
Total Equity and Debt	5 785 000	4 506 000	4 109 000	3 851 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	10 000	22 000	21 000
Operating Profit	−11 000	−10 000	−22 000	−21 000
Financial Income	1 693 000	769 000	286 000	463 000
Financial Costs	404 000	363 000	6 000	0
Financial Balance	1 289 000	406 000	280 000	463 000
Dividends	0	0	0	0
Net Income	1 278 000	396 000	258 000	442 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 593 000	3 593 000	3 593 000	3 593 000
Total Fixed Assets	3 593 000	3 593 000	3 593 000	3 593 000
Stock	0	0	0	0
Total Investments	403 000	769 000	386 000	65 000
Cash, Bank	1 789 000	144 000	130 000	193 000
Total Current Assets	2 192 000	913 000	516 000	258 000
Total Assets	5 785 000	4 506 000	4 109 000	3 851 000
Total Equity	5 781 000	4 503 000	4 107 000	3 849 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	1 000	0
Total Current Debt	4 000	3 000	2 000	1 000
Total Equity and Debt	5 785 000	4 506 000	4 109 000	3 851 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,11 %	8,79 %	6,28 %	11,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	548	304,33	258	258
Quick Ratio	548	304,33	258	258
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-