BJERKLAND INVEST AS

1809 ASKIM

Finances

Return on Equity

11,16 %

Current Ratio

2,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 223 000	22 118 000	11 724 000	4 773 000
Total Assets	28 912 000	32 601 000	17 052 000	10 996 000
Total Equity	19 927 000	27 101 000	10 483 000	3 659 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	76 000	321 000	24 000	35 000
Operating Profit	−76 000	−321 000	−24 000	−35 000
Financial Income	6 587 000	22 469 000	11 767 000	4 828 000
Financial Costs	4 288 000	31 000	0	0
Financial Balance	2 299 000	22 438 000	11 767 000	4 828 000
Earnings Before Tax	2 223 000	22 118 000	11 742 000	4 793 000
Tax	0	0	18 000	20 000
Net Income	2 223 000	22 118 000	11 724 000	4 773 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 044 000	9 513 000	5 497 000	2 596 000
Total Current Assets	22 868 000	23 088 000	11 555 000	8 400 000
Total Assets	28 912 000	32 601 000	17 052 000	10 996 000
Total Retained Equity	19 812 000	26 986 000	10 368 000	3 544 000
Total Equity	19 927 000	27 101 000	10 483 000	3 659 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 986 000	5 500 000	6 569 000	7 337 000
Total Equity and Debt	28 912 000	32 601 000	17 052 000	10 996 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	76 000	321 000	24 000	35 000
Operating Profit	−76 000	−321 000	−24 000	−35 000
Financial Income	6 587 000	22 469 000	11 767 000	4 828 000
Financial Costs	4 288 000	31 000	0	0
Financial Balance	2 299 000	22 438 000	11 767 000	4 828 000
Dividends	8 368 000	5 500 000	4 850 000	4 148 000
Net Income	2 223 000	22 118 000	11 724 000	4 773 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	750 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 294 000	9 513 000	5 497 000	2 596 000
Total Fixed Assets	6 044 000	9 513 000	5 497 000	2 596 000
Stock	0	0	0	0
Total Investments	8 275 000	6 837 000	0	0
Cash, Bank	71 000	10 749 000	141 000	251 000
Total Current Assets	22 868 000	23 088 000	11 555 000	8 400 000
Total Assets	28 912 000	32 601 000	17 052 000	10 996 000
Total Equity	19 927 000	27 101 000	10 483 000	3 659 000
Short-Term Group Debt	0	0	1 701 000	3 169 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	8 368 000	5 500 000	4 850 000	4 148 000
Other Current Debt	618 000	0	0	0
Total Current Debt	8 986 000	5 500 000	6 569 000	7 337 000
Total Equity and Debt	28 912 000	32 601 000	17 052 000	10 996 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,16 %	81,61 %	111,84 %	130,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,54	4,2	1,76	1,14
Quick Ratio	2,54	4,2	1,76	1,14
Equity Ratio	0,69	0,83	0,61	0,33
Gross Profit Margin	-	-	-	-