BRANTENBERG AS

0870 OSLO

Finances

Return on Equity

76,64 %

Current Ratio

1,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 066 000	873 000	453 000	1 069 000
Total Assets	4 299 000	3 556 000	2 685 000	2 355 000
Total Equity	1 391 000	3 200 000	2 678 000	2 224 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	9 000	8 000	8 000
Operating Profit	−9 000	−9 000	−8 000	−8 000
Financial Income	1 083 000	884 000	465 000	1 086 000
Financial Costs	0	0	0	0
Financial Balance	1 083 000	884 000	465 000	1 086 000
Earnings Before Tax	1 074 000	876 000	457 000	1 077 000
Tax	8 000	3 000	4 000	9 000
Net Income	1 066 000	873 000	453 000	1 069 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	581 000	581 000	581 000	141 000
Total Current Assets	3 718 000	2 975 000	2 104 000	2 214 000
Total Assets	4 299 000	3 556 000	2 685 000	2 355 000
Total Retained Equity	1 262 000	3 071 000	2 548 000	2 095 000
Total Equity	1 391 000	3 200 000	2 678 000	2 224 000
Total Long-Term Debt	0	0	3 000	4 000
Total Current Debt	2 908 000	356 000	5 000	126 000
Total Equity and Debt	4 299 000	3 556 000	2 685 000	2 355 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	9 000	8 000	8 000
Operating Profit	−9 000	−9 000	−8 000	−8 000
Financial Income	1 083 000	884 000	465 000	1 086 000
Financial Costs	0	0	0	0
Financial Balance	1 083 000	884 000	465 000	1 086 000
Dividends	2 875 000	100 000	0	100 000
Net Income	1 066 000	873 000	453 000	1 069 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	581 000	581 000	581 000	141 000
Total Fixed Assets	581 000	581 000	581 000	141 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 647 000	2 099 000	1 654 000	1 664 000
Total Current Assets	3 718 000	2 975 000	2 104 000	2 214 000
Total Assets	4 299 000	3 556 000	2 685 000	2 355 000
Total Equity	1 391 000	3 200 000	2 678 000	2 224 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	3 000	4 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 875 000	100 000	0	100 000
Other Current Debt	25 000	0	0	20 000
Total Current Debt	2 908 000	356 000	5 000	126 000
Total Equity and Debt	4 299 000	3 556 000	2 685 000	2 355 000

Financial indicators	2022	2021	2020	2019
Return on Equity	76,64 %	27,28 %	16,92 %	48,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,28	8,36	420,8	17,57
Quick Ratio	1,28	8,36	420,8	17,57
Equity Ratio	0,32	0,9	1	0,94
Gross Profit Margin	-	-	-	-