WANG FORVALTNING AS

1555 SON

Finances

Return on Equity

30,68 %

Current Ratio

385,06

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	690 000	1 355 000
Net Income	2 475 000	5 898 000	2 250 000	3 295 000
Total Assets	8 400 000	10 978 000	6 426 000	6 778 000
Total Equity	8 066 000	7 549 000	5 851 000	5 998 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	690 000	1 355 000
Expenditure	134 000	121 000	720 000	362 000
Operating Profit	−134 000	−122 000	−31 000	993 000
Financial Income	2 746 000	6 111 000	2 313 000	2 523 000
Financial Costs	138 000	0	0	0
Financial Balance	2 608 000	6 111 000	2 313 000	2 523 000
Earnings Before Tax	2 475 000	5 990 000	2 282 000	3 515 000
Tax	0	91 000	32 000	220 000
Net Income	2 475 000	5 898 000	2 250 000	3 295 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 854 000	0	652 000	3 715 000
Total Current Assets	6 546 000	10 978 000	5 774 000	3 063 000
Total Assets	8 400 000	10 978 000	6 426 000	6 778 000
Total Retained Equity	7 771 000	7 255 000	5 556 000	5 385 000
Total Equity	8 066 000	7 549 000	5 851 000	5 998 000
Total Long-Term Debt	317 000	414 000	414 000	545 000
Total Current Debt	17 000	3 015 000	161 000	234 000
Total Equity and Debt	8 400 000	10 978 000	6 426 000	6 778 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	690 000	1 355 000
Revenue	0	0	690 000	1 355 000
Cost of Goods Sold	0	0	0	0
Salary Costs	17 000	114 000	114 000	114 000
Depreciation	0	0	0	108 000
Impairment	0	0	0	0
Expenditure	134 000	121 000	720 000	362 000
Operating Profit	−134 000	−122 000	−31 000	993 000
Financial Income	2 746 000	6 111 000	2 313 000	2 523 000
Financial Costs	138 000	0	0	0
Financial Balance	2 608 000	6 111 000	2 313 000	2 523 000
Dividends	0	0	0	0
Net Income	2 475 000	5 898 000	2 250 000	3 295 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	91 000	0
Real Eastate	0	0	0	3 154 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	3 154 000
Total Fiancial Fixed Assets	1 854 000	0	561 000	561 000
Total Fixed Assets	1 854 000	0	652 000	3 715 000
Stock	0	0	0	0
Total Investments	2 000 000	2 150 000	150 000	0
Cash, Bank	1 842 000	6 342 000	4 569 000	3 063 000
Total Current Assets	6 546 000	10 978 000	5 774 000	3 063 000
Total Assets	8 400 000	10 978 000	6 426 000	6 778 000
Total Equity	8 066 000	7 549 000	5 851 000	5 998 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	317 000	414 000	414 000	545 000
Creditors	1 000	0	114 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	3 015 000	15 000	15 000
Total Current Debt	17 000	3 015 000	161 000	234 000
Total Equity and Debt	8 400 000	10 978 000	6 426 000	6 778 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,68 %	78,13 %	38,45 %	54,93 %
Debt-to-Equity Ratio	0,04	0,05	0,07	0,09
Operating Profit Margin	-	-	−4,49 %	73,28 %
Current Ratio	385,06	3,64	35,86	13,09
Quick Ratio	385,06	3,64	35,86	13,09
Equity Ratio	0,96	0,69	0,91	0,88
Gross Profit Margin	-	-	100 %	100 %