LUNDER HOLDING AS

3748 SILJAN

Finances

Return on Equity

0,47 %

Current Ratio

114,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	481 000
Net Income	53 000	270 000	198 000	606 000
Total Assets	11 350 000	11 686 000	11 718 000	11 779 000
Total Equity	11 271 000	11 598 000	11 603 000	11 645 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	481 000
Expenditure	29 000	20 000	35 000	63 000
Operating Profit	−29 000	−20 000	−35 000	418 000
Financial Income	232 000	309 000	263 000	319 000
Financial Costs	127 000	0	0	0
Financial Balance	105 000	309 000	263 000	319 000
Earnings Before Tax	77 000	289 000	228 000	737 000
Tax	24 000	19 000	30 000	131 000
Net Income	53 000	270 000	198 000	606 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 108 000	7 158 000	7 208 000	7 258 000
Total Current Assets	4 242 000	4 528 000	4 510 000	4 521 000
Total Assets	11 350 000	11 686 000	11 718 000	11 779 000
Total Retained Equity	10 371 000	10 698 000	10 703 000	10 745 000
Total Equity	11 271 000	11 598 000	11 603 000	11 645 000
Total Long-Term Debt	42 000	53 000	66 000	82 000
Total Current Debt	37 000	35 000	49 000	52 000
Total Equity and Debt	11 350 000	11 686 000	11 718 000	11 779 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	13 000
Other Income	0	0	0	469 000
Revenue	0	0	0	481 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	20 000	35 000	63 000
Operating Profit	−29 000	−20 000	−35 000	418 000
Financial Income	232 000	309 000	263 000	319 000
Financial Costs	127 000	0	0	0
Financial Balance	105 000	309 000	263 000	319 000
Dividends	380 000	275 000	240 000	250 000
Net Income	53 000	270 000	198 000	606 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 108 000	7 158 000	7 208 000	7 258 000
Total Fixed Assets	7 108 000	7 158 000	7 208 000	7 258 000
Stock	0	0	0	0
Total Investments	1 989 000	2 116 000	2 007 000	1 916 000
Cash, Bank	2 250 000	2 408 000	2 500 000	2 552 000
Total Current Assets	4 242 000	4 528 000	4 510 000	4 521 000
Total Assets	11 350 000	11 686 000	11 718 000	11 779 000
Total Equity	11 271 000	11 598 000	11 603 000	11 645 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	42 000	53 000	66 000	82 000
Creditors	3 000	3 000	3 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	380 000	275 000	240 000	250 000
Other Current Debt	0	0	0	0
Total Current Debt	37 000	35 000	49 000	52 000
Total Equity and Debt	11 350 000	11 686 000	11 718 000	11 779 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,47 %	2,33 %	1,71 %	5,2 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	-	-	-	86,9 %
Current Ratio	114,65	129,37	92,04	86,94
Quick Ratio	114,65	129,37	92,04	86,94
Equity Ratio	0,99	0,99	0,99	0,99
Gross Profit Margin	-	-	-	100 %