ADVOKATFIRMAET HEGG & CO AS

9510 ALTA

Finances

Return on Equity

6,14 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 324 000	15 672 000	16 935 000	15 217 000
Net Income	93 000	514 000	970 000	941 000
Total Assets	7 474 000	9 953 000	11 830 000	9 959 000
Total Equity	1 515 000	1 422 000	1 559 000	1 589 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 324 000	15 672 000	16 935 000	15 217 000
Expenditure	15 280 000	15 006 000	15 748 000	14 034 000
Operating Profit	45 000	667 000	1 187 000	1 183 000
Financial Income	37 000	5 000	16 000	19 000
Financial Costs	5 000	6 000	2 000	1 000
Financial Balance	32 000	−1 000	14 000	18 000
Earnings Before Tax	77 000	666 000	1 201 000	1 201 000
Tax	−16 000	152 000	231 000	260 000
Net Income	93 000	514 000	970 000	941 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	96 000	77 000	77 000	407 000
Total Current Assets	7 379 000	9 877 000	11 753 000	9 552 000
Total Assets	7 474 000	9 953 000	11 830 000	9 959 000
Total Retained Equity	1 394 000	1 301 000	1 437 000	1 467 000
Total Equity	1 515 000	1 422 000	1 559 000	1 589 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 959 000	8 531 000	10 271 000	8 370 000
Total Equity and Debt	7 474 000	9 953 000	11 830 000	9 959 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 324 000	15 654 000	16 881 000	15 198 000
Other Income	0	18 000	54 000	19 000
Revenue	15 324 000	15 672 000	16 935 000	15 217 000
Cost of Goods Sold	0	−7 000	−5 000	6 000
Salary Costs	12 677 000	12 193 000	12 985 000	10 996 000
Depreciation	18 000	21 000	28 000	39 000
Impairment	0	0	0	0
Expenditure	15 280 000	15 006 000	15 748 000	14 034 000
Operating Profit	45 000	667 000	1 187 000	1 183 000
Financial Income	37 000	5 000	16 000	19 000
Financial Costs	5 000	6 000	2 000	1 000
Financial Balance	32 000	−1 000	14 000	18 000
Dividends	0	650 000	1 000 000	1 200 000
Net Income	93 000	514 000	970 000	941 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	64 000	28 000	14 000	20 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	32 000	44 000	58 000	80 000
Total Tangible Assets	32 000	44 000	58 000	80 000
Total Fiancial Fixed Assets	0	5 000	5 000	307 000
Total Fixed Assets	96 000	77 000	77 000	407 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 245 000	6 865 000	8 984 000	6 541 000
Total Current Assets	7 379 000	9 877 000	11 753 000	9 552 000
Total Assets	7 474 000	9 953 000	11 830 000	9 959 000
Total Equity	1 515 000	1 422 000	1 559 000	1 589 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	237 000	188 000	193 000	160 000
Unpaid Taxes	3 221 000	1 204 000	1 410 000	1 252 000
Dividends	0	650 000	1 000 000	1 200 000
Other Current Debt	2 473 000	6 336 000	7 436 000	5 499 000
Total Current Debt	5 959 000	8 531 000	10 271 000	8 370 000
Total Equity and Debt	7 474 000	9 953 000	11 830 000	9 959 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,14 %	36,15 %	62,22 %	59,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,29 %	4,26 %	7,01 %	7,77 %
Current Ratio	1,24	1,16	1,14	1,14
Quick Ratio	1,24	1,16	1,14	1,14
Equity Ratio	0,2	0,14	0,13	0,16
Gross Profit Margin	100 %	100,04 %	100,03 %	99,96 %