BRALANTA INVEST AS

0367 OSLO

Finances

Return on Equity

366,46 %

Current Ratio

Debt-to-Equity Ratio

59,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 917 000	3 425 000	−23 000	−81 000
Total Assets	47 912 000	48 459 000	47 907 000	47 903 000
Total Equity	796 000	1 339 000	848 000	9 217 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	54 000	76 000	23 000	81 000
Operating Profit	−54 000	−76 000	−23 000	−81 000
Financial Income	2 971 000	3 501 000	0	0
Financial Costs	0	0	0	0
Financial Balance	2 971 000	3 501 000	0	0
Earnings Before Tax	2 917 000	3 425 000	−23 000	−81 000
Tax	0	0	0	0
Net Income	2 917 000	3 425 000	−23 000	−81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 903 000	47 903 000	47 903 000	47 903 000
Total Current Assets	8 000	555 000	3 000	0
Total Assets	47 912 000	48 459 000	47 907 000	47 903 000
Total Retained Equity	−204 000	339 000	−152 000	8 217 000
Total Equity	796 000	1 339 000	848 000	9 217 000
Total Long-Term Debt	47 111 000	47 111 000	47 057 000	32 007 000
Total Current Debt	4 000	8 000	3 000	6 679 000
Total Equity and Debt	47 912 000	48 459 000	47 907 000	47 903 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	54 000	76 000	23 000	81 000
Operating Profit	−54 000	−76 000	−23 000	−81 000
Financial Income	2 971 000	3 501 000	0	0
Financial Costs	0	0	0	0
Financial Balance	2 971 000	3 501 000	0	0
Dividends	3 460 000	2 933 000	129 000	0
Net Income	2 917 000	3 425 000	−23 000	−81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	47 903 000	47 903 000	47 903 000	47 903 000
Total Fixed Assets	47 903 000	47 903 000	47 903 000	47 903 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	555 000	3 000	0
Total Current Assets	8 000	555 000	3 000	0
Total Assets	47 912 000	48 459 000	47 907 000	47 903 000
Total Equity	796 000	1 339 000	848 000	9 217 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	47 111 000	47 111 000	47 057 000	32 007 000
Creditors	4 000	8 000	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	3 460 000	2 933 000	129 000	0
Other Current Debt	0	0	0	6 679 000
Total Current Debt	4 000	8 000	3 000	6 679 000
Total Equity and Debt	47 912 000	48 459 000	47 907 000	47 903 000

Financial indicators	2022	2021	2020	2019
Return on Equity	366,46 %	255,79 %	−2,71 %	−0,88 %
Debt-to-Equity Ratio	59,18	35,18	55,49	3,47
Operating Profit Margin	-	-	-	-
Current Ratio	2	69,38	1	0
Quick Ratio	2	69,38	1	0
Equity Ratio	0,02	0,03	0,02	0,19
Gross Profit Margin	-	-	-	-