EMC INVEST AS

6422 MOLDE

Finances

Return on Equity

0,63 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	337 000	70 000	127 000	229 000
Net Income	44 000	404 000	848 000	85 000
Total Assets	6 978 000	6 744 000	6 640 000	5 742 000
Total Equity	6 978 000	6 742 000	6 489 000	5 741 000

Income (NOK)	2022	2021	2020	2019
Revenue	337 000	70 000	127 000	229 000
Expenditure	370 000	286 000	278 000	311 000
Operating Profit	−33 000	−216 000	−151 000	−82 000
Financial Income	2 000	620 000	1 050 000	150 000
Financial Costs	13 000	0	0	0
Financial Balance	−11 000	620 000	1 050 000	150 000
Earnings Before Tax	−44 000	404 000	899 000	68 000
Tax	−88 000	0	52 000	−17 000
Net Income	44 000	404 000	848 000	85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 337 000	6 590 000	6 591 000	5 642 000
Total Current Assets	642 000	154 000	48 000	101 000
Total Assets	6 978 000	6 744 000	6 640 000	5 742 000
Total Retained Equity	6 503 000	6 242 000	5 989 000	5 241 000
Total Equity	6 978 000	6 742 000	6 489 000	5 741 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	1 000	151 000	1 000
Total Equity and Debt	6 978 000	6 744 000	6 640 000	5 742 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	3 000	12 000	5 000
Other Income	336 000	67 000	115 000	224 000
Revenue	337 000	70 000	127 000	229 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	370 000	286 000	278 000	311 000
Operating Profit	−33 000	−216 000	−151 000	−82 000
Financial Income	2 000	620 000	1 050 000	150 000
Financial Costs	13 000	0	0	0
Financial Balance	−11 000	620 000	1 050 000	150 000
Dividends	0	0	100 000	0
Net Income	44 000	404 000	848 000	85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	52 000
Real Eastate	3 959 000	4 812 000	4 812 000	4 812 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	48 000	48 000	48 000	48 000
Total Tangible Assets	4 007 000	4 860 000	4 860 000	4 860 000
Total Fiancial Fixed Assets	2 330 000	1 730 000	1 732 000	730 000
Total Fixed Assets	6 337 000	6 590 000	6 591 000	5 642 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	242 000	154 000	25 000	99 000
Total Current Assets	642 000	154 000	48 000	101 000
Total Assets	6 978 000	6 744 000	6 640 000	5 742 000
Total Equity	6 978 000	6 742 000	6 489 000	5 741 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	100 000	0
Other Current Debt	0	0	50 000	0
Total Current Debt	0	1 000	151 000	1 000
Total Equity and Debt	6 978 000	6 744 000	6 640 000	5 742 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,63 %	5,99 %	13,07 %	1,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−9,79 %	−308,57 %	−118,9 %	−35,81 %
Current Ratio	-	154	0,32	101
Quick Ratio	-	154	0,32	101
Equity Ratio	1	1	0,98	1
Gross Profit Margin	100 %	100 %	100 %	100 %