RSA HOLDING AS

3280 TJODALYNG

Finances

Return on Equity

116,41 %

Current Ratio

2,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	20 840 000	2 518 000	1 346 000	970 000
Total Assets	26 416 000	6 078 000	4 256 000	3 400 000
Total Equity	17 902 000	5 562 000	3 545 000	2 898 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 264 000	39 000	38 000	33 000
Operating Profit	−1 264 000	−39 000	−38 000	−33 000
Financial Income	22 570 000	2 624 000	1 439 000	1 004 000
Financial Costs	466 000	67 000	55 000	2 000
Financial Balance	22 104 000	2 557 000	1 384 000	1 002 000
Earnings Before Tax	20 840 000	2 518 000	1 346 000	970 000
Tax	0	0	0	0
Net Income	20 840 000	2 518 000	1 346 000	970 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 548 000	2 553 000	803 000	803 000
Total Current Assets	19 869 000	3 525 000	3 453 000	2 597 000
Total Assets	26 416 000	6 078 000	4 256 000	3 400 000
Total Retained Equity	17 786 000	5 446 000	3 429 000	2 782 000
Total Equity	17 902 000	5 562 000	3 545 000	2 898 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 515 000	516 000	711 000	502 000
Total Equity and Debt	26 416 000	6 078 000	4 256 000	3 400 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 264 000	39 000	38 000	33 000
Operating Profit	−1 264 000	−39 000	−38 000	−33 000
Financial Income	22 570 000	2 624 000	1 439 000	1 004 000
Financial Costs	466 000	67 000	55 000	2 000
Financial Balance	22 104 000	2 557 000	1 384 000	1 002 000
Dividends	8 500 000	500 000	700 000	500 000
Net Income	20 840 000	2 518 000	1 346 000	970 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 548 000	2 553 000	803 000	803 000
Total Fixed Assets	6 548 000	2 553 000	803 000	803 000
Stock	0	0	0	0
Total Investments	3 463 000	3 267 000	2 033 000	1 568 000
Cash, Bank	16 405 000	258 000	1 420 000	1 029 000
Total Current Assets	19 869 000	3 525 000	3 453 000	2 597 000
Total Assets	26 416 000	6 078 000	4 256 000	3 400 000
Total Equity	17 902 000	5 562 000	3 545 000	2 898 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	8 500 000	500 000	700 000	500 000
Other Current Debt	15 000	16 000	11 000	502 000
Total Current Debt	8 515 000	516 000	711 000	502 000
Total Equity and Debt	26 416 000	6 078 000	4 256 000	3 400 000

Financial indicators	2022	2021	2020	2019
Return on Equity	116,41 %	45,27 %	37,97 %	33,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,33	6,83	4,86	5,17
Quick Ratio	2,33	6,83	4,86	5,17
Equity Ratio	0,68	0,92	0,83	0,85
Gross Profit Margin	-	-	-	-