CREWELLA AS

7250 MELANDSJØ

Finances

Return on Equity

12,78 %

Current Ratio

254,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	492 000	498 000	35 000	521 000
Total Assets	3 863 000	3 373 000	2 882 000	2 846 000
Total Equity	3 849 000	3 357 000	2 859 000	2 824 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	5 000	4 000	4 000
Operating Profit	−10 000	−5 000	−4 000	−4 000
Financial Income	503 000	506 000	49 000	535 000
Financial Costs	0	0	0	0
Financial Balance	503 000	506 000	49 000	535 000
Earnings Before Tax	493 000	502 000	45 000	531 000
Tax	2 000	4 000	10 000	10 000
Net Income	492 000	498 000	35 000	521 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	300 000	300 000	300 000	300 000
Total Current Assets	3 563 000	3 073 000	2 582 000	2 546 000
Total Assets	3 863 000	3 373 000	2 882 000	2 846 000
Total Retained Equity	3 819 000	3 327 000	2 829 000	2 794 000
Total Equity	3 849 000	3 357 000	2 859 000	2 824 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	16 000	22 000	22 000
Total Equity and Debt	3 863 000	3 373 000	2 882 000	2 846 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	5 000	4 000	4 000
Operating Profit	−10 000	−5 000	−4 000	−4 000
Financial Income	503 000	506 000	49 000	535 000
Financial Costs	0	0	0	0
Financial Balance	503 000	506 000	49 000	535 000
Dividends	0	0	0	0
Net Income	492 000	498 000	35 000	521 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	300 000	300 000	300 000	300 000
Total Fixed Assets	300 000	300 000	300 000	300 000
Stock	3 000 000	3 000 000	0	0
Total Investments	0	0	0	0
Cash, Bank	563 000	73 000	2 582 000	2 546 000
Total Current Assets	3 563 000	3 073 000	2 582 000	2 546 000
Total Assets	3 863 000	3 373 000	2 882 000	2 846 000
Total Equity	3 849 000	3 357 000	2 859 000	2 824 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	−1 000
Dividends	0	0	0	0
Other Current Debt	12 000	12 000	12 000	12 000
Total Current Debt	14 000	16 000	22 000	22 000
Total Equity and Debt	3 863 000	3 373 000	2 882 000	2 846 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,78 %	14,83 %	1,22 %	18,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	254,5	192,06	117,36	115,73
Quick Ratio	−1,19	−1,03	117,36	115,73
Equity Ratio	1	1	0,99	0,99
Gross Profit Margin	-	-	-	-