KJARTAN AS

1363 HØVIK

Finances

Return on Equity

98,85 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	253 774 000	581 000	29 000	3 010 000
Total Assets	256 727 000	2 954 000	2 416 000	6 814 000
Total Equity	256 727 000	2 953 000	2 392 000	3 513 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 000	0	0	35 000
Operating Profit	−1 000	0	0	−35 000
Financial Income	253 775 000	537 000	34 000	3 064 000
Financial Costs	0	0	0	0
Financial Balance	253 775 000	537 000	34 000	3 064 000
Earnings Before Tax	253 774 000	537 000	34 000	3 029 000
Tax	0	−44 000	5 000	19 000
Net Income	253 774 000	581 000	29 000	3 010 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	224 580 000	883 000	878 000	978 000
Total Current Assets	32 147 000	2 071 000	1 539 000	5 836 000
Total Assets	256 727 000	2 954 000	2 416 000	6 814 000
Total Retained Equity	256 317 000	2 543 000	1 981 000	3 102 000
Total Equity	256 727 000	2 953 000	2 392 000	3 513 000
Total Long-Term Debt	0	0	20 000	20 000
Total Current Debt	0	0	5 000	3 281 000
Total Equity and Debt	256 727 000	2 954 000	2 416 000	6 814 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	0	0	35 000
Operating Profit	−1 000	0	0	−35 000
Financial Income	253 775 000	537 000	34 000	3 064 000
Financial Costs	0	0	0	0
Financial Balance	253 775 000	537 000	34 000	3 064 000
Dividends	0	0	1 150 000	3 000 000
Net Income	253 774 000	581 000	29 000	3 010 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	5 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	224 575 000	878 000	878 000	978 000
Total Fixed Assets	224 580 000	883 000	878 000	978 000
Stock	0	0	0	0
Total Investments	750 000	670 000	134 000	134 000
Cash, Bank	6 000	57 000	1 308 000	2 702 000
Total Current Assets	32 147 000	2 071 000	1 539 000	5 836 000
Total Assets	256 727 000	2 954 000	2 416 000	6 814 000
Total Equity	256 727 000	2 953 000	2 392 000	3 513 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	20 000	20 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	1 150 000	3 000 000
Other Current Debt	0	0	0	262 000
Total Current Debt	0	0	5 000	3 281 000
Total Equity and Debt	256 727 000	2 954 000	2 416 000	6 814 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,85 %	19,67 %	1,21 %	85,68 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	307,8	1,78
Quick Ratio	-	-	307,8	1,78
Equity Ratio	1	1	0,99	0,52
Gross Profit Margin	-	-	-	-