FAMBO INVEST AS

0788 OSLO

Finances

Return on Equity

58,53 %

Current Ratio

0,12

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Net Income	44 771 000	1 104 000	−79 000	−1 236 000
Total Assets	90 583 000	39 099 000	37 678 000	37 419 000
Total Equity	76 496 000	31 726 000	30 622 000	30 701 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Expenditure	167 000	55 000	−135 000	44 000
Operating Profit	−167 000	−55 000	135 000	−44 000
Financial Income	45 963 000	2 417 000	297 000	292 000
Financial Costs	1 025 000	1 259 000	511 000	1 484 000
Financial Balance	44 938 000	1 158 000	−214 000	−1 192 000
Earnings Before Tax	44 771 000	1 104 000	−79 000	−1 236 000
Tax	0	0	0	0
Net Income	44 771 000	1 104 000	−79 000	−1 236 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	88 954 000	35 046 000	34 710 000	34 608 000
Total Current Assets	1 629 000	4 052 000	2 967 000	2 811 000
Total Assets	90 583 000	39 099 000	37 678 000	37 419 000
Total Retained Equity	75 580 000	30 809 000	29 705 000	29 784 000
Total Equity	76 496 000	31 726 000	30 622 000	30 701 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 086 000	7 373 000	7 056 000	6 718 000
Total Equity and Debt	90 583 000	39 099 000	37 678 000	37 419 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	167 000	55 000	−135 000	44 000
Operating Profit	−167 000	−55 000	135 000	−44 000
Financial Income	45 963 000	2 417 000	297 000	292 000
Financial Costs	1 025 000	1 259 000	511 000	1 484 000
Financial Balance	44 938 000	1 158 000	−214 000	−1 192 000
Dividends	0	0	0	0
Net Income	44 771 000	1 104 000	−79 000	−1 236 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	88 954 000	35 046 000	34 710 000	34 608 000
Total Fixed Assets	88 954 000	35 046 000	34 710 000	34 608 000
Stock	0	0	0	0
Total Investments	644 000	3 593 000	2 642 000	2 369 000
Cash, Bank	649 000	122 000	4 000	129 000
Total Current Assets	1 629 000	4 052 000	2 967 000	2 811 000
Total Assets	90 583 000	39 099 000	37 678 000	37 419 000
Total Equity	76 496 000	31 726 000	30 622 000	30 701 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	40 000	17 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 046 000	6 932 000	6 507 000	6 317 000
Total Current Debt	14 086 000	7 373 000	7 056 000	6 718 000
Total Equity and Debt	90 583 000	39 099 000	37 678 000	37 419 000

Financial indicators	2021	2020	2019	2018
Return on Equity	58,53 %	3,48 %	−0,26 %	−4,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,12	0,55	0,42	0,42
Quick Ratio	0,12	0,55	0,42	0,42
Equity Ratio	0,84	0,81	0,81	0,82
Gross Profit Margin	-	-	-	-