BRIE AS

0971 OSLO

Finances

Return on Equity

0,74 %

Current Ratio

948

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	114 000	1 265 000	4 461 000	95 000
Total Assets	15 354 000	15 245 000	14 191 000	10 041 000
Total Equity	15 354 000	15 240 000	13 975 000	9 514 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	164 000	21 000	0
Operating Profit	−11 000	−164 000	−21 000	0
Financial Income	125 000	1 804 000	4 598 000	122 000
Financial Costs	0	371 000	100 000	0
Financial Balance	125 000	1 433 000	4 498 000	122 000
Earnings Before Tax	114 000	1 270 000	4 478 000	121 000
Tax	0	5 000	17 000	27 000
Net Income	114 000	1 265 000	4 461 000	95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 406 000	14 705 000	13 872 000	9 634 000
Total Current Assets	948 000	540 000	319 000	406 000
Total Assets	15 354 000	15 245 000	14 191 000	10 041 000
Total Retained Equity	14 842 000	14 728 000	13 463 000	9 002 000
Total Equity	15 354 000	15 240 000	13 975 000	9 514 000
Total Long-Term Debt	0	0	200 000	0
Total Current Debt	1 000	5 000	17 000	527 000
Total Equity and Debt	15 354 000	15 245 000	14 191 000	10 041 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	164 000	21 000	0
Operating Profit	−11 000	−164 000	−21 000	0
Financial Income	125 000	1 804 000	4 598 000	122 000
Financial Costs	0	371 000	100 000	0
Financial Balance	125 000	1 433 000	4 498 000	122 000
Dividends	0	0	0	500 000
Net Income	114 000	1 265 000	4 461 000	95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 406 000	14 705 000	13 872 000	9 634 000
Total Fixed Assets	14 406 000	14 705 000	13 872 000	9 634 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	650 000	242 000	206 000	176 000
Total Current Assets	948 000	540 000	319 000	406 000
Total Assets	15 354 000	15 245 000	14 191 000	10 041 000
Total Equity	15 354 000	15 240 000	13 975 000	9 514 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	200 000	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	500 000
Other Current Debt	0	0	0	0
Total Current Debt	1 000	5 000	17 000	527 000
Total Equity and Debt	15 354 000	15 245 000	14 191 000	10 041 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,74 %	8,3 %	31,92 %	1 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	-	-	-	-
Current Ratio	948	108	18,76	0,77
Quick Ratio	948	108	18,76	0,77
Equity Ratio	1	1	0,98	0,95
Gross Profit Margin	-	-	-	-