MINTO CONSULTING AS

7714 STEINKJER

Finances

Share Ownership

Return on Equity

−46,81 %

Current Ratio

0,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−22 000	−26 000	−23 000	−16 000
Total Assets	305 000	307 000	320 000	329 000
Total Equity	47 000	69 000	95 000	118 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	15 000	13 000	13 000
Operating Profit	−15 000	−15 000	−13 000	−13 000
Financial Income	0	0	0	0
Financial Costs	7 000	11 000	10 000	3 000
Financial Balance	−7 000	−11 000	−10 000	−3 000
Earnings Before Tax	−22 000	−26 000	−23 000	−16 000
Tax	0	0	0	0
Net Income	−22 000	−26 000	−23 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	298 000	298 000	298 000	298 000
Total Current Assets	7 000	9 000	22 000	31 000
Total Assets	305 000	307 000	320 000	329 000
Total Retained Equity	−80 000	−58 000	−32 000	−9 000
Total Equity	47 000	69 000	95 000	118 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	258 000	238 000	225 000	211 000
Total Equity and Debt	305 000	307 000	320 000	329 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	15 000	13 000	13 000
Operating Profit	−15 000	−15 000	−13 000	−13 000
Financial Income	0	0	0	0
Financial Costs	7 000	11 000	10 000	3 000
Financial Balance	−7 000	−11 000	−10 000	−3 000
Dividends	0	0	0	0
Net Income	−22 000	−26 000	−23 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	298 000	298 000	298 000	298 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	298 000	298 000	298 000	298 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	298 000	298 000	298 000	298 000
Stock	0	0	0	0
Total Investments	0	9 000	21 000	31 000
Cash, Bank	7 000	0	1 000	0
Total Current Assets	7 000	9 000	22 000	31 000
Total Assets	305 000	307 000	320 000	329 000
Total Equity	47 000	69 000	95 000	118 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	258 000	238 000	225 000	211 000
Total Current Debt	258 000	238 000	225 000	211 000
Total Equity and Debt	305 000	307 000	320 000	329 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−46,81 %	−37,68 %	−24,21 %	−13,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,03	0,04	0,1	0,15
Quick Ratio	0,03	0,04	0,1	0,15
Equity Ratio	0,15	0,22	0,3	0,36
Gross Profit Margin	-	-	-	-