PINDSLEVEIEN 8 AS

5542 KARMSUND

Finances

Share Ownership

Return on Equity

65,69 %

Current Ratio

1,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 194 000	2 863 000	2 459 000	2 952 000
Net Income	1 612 000	1 389 000	1 332 000	1 757 000
Total Assets	4 695 000	2 175 000	2 270 000	6 087 000
Total Equity	2 454 000	842 000	−298 000	1 836 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 194 000	2 863 000	2 459 000	2 952 000
Expenditure	1 127 000	1 081 000	797 000	700 000
Operating Profit	2 066 000	1 782 000	1 662 000	2 252 000
Financial Income	2 000	1 000	0	0
Financial Costs	2 000	2 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	2 067 000	1 781 000	1 662 000	2 252 000
Tax	455 000	392 000	330 000	495 000
Net Income	1 612 000	1 389 000	1 332 000	1 757 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 655 000	1 591 000	1 652 000	5 328 000
Total Current Assets	3 039 000	584 000	618 000	759 000
Total Assets	4 695 000	2 175 000	2 270 000	6 087 000
Total Retained Equity	1 612 000	0	−1 140 000	994 000
Total Equity	2 454 000	842 000	−298 000	1 836 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 241 000	1 333 000	2 568 000	4 251 000
Total Equity and Debt	4 695 000	2 175 000	2 270 000	6 087 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 194 000	2 863 000	2 459 000	2 952 000
Revenue	3 194 000	2 863 000	2 459 000	2 952 000
Cost of Goods Sold	693 000	662 000	0	25 000
Salary Costs	0	0	0	0
Depreciation	59 000	59 000	59 000	59 000
Impairment	0	0	0	0
Expenditure	1 127 000	1 081 000	797 000	700 000
Operating Profit	2 066 000	1 782 000	1 662 000	2 252 000
Financial Income	2 000	1 000	0	0
Financial Costs	2 000	2 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	1 612 000	1 389 000	1 332 000	1 757 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	148 000	149 000	151 000	122 000
Real Eastate	1 507 000	1 442 000	1 501 000	1 526 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 507 000	1 442 000	1 501 000	1 526 000
Total Fiancial Fixed Assets	0	0	0	3 680 000
Total Fixed Assets	1 655 000	1 591 000	1 652 000	5 328 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 652 000	0	248 000	322 000
Total Current Assets	3 039 000	584 000	618 000	759 000
Total Assets	4 695 000	2 175 000	2 270 000	6 087 000
Total Equity	2 454 000	842 000	−298 000	1 836 000
Short-Term Group Debt	0	0	1 469 000	3 494 000
Total Long-Term Debt	0	0	0	0
Creditors	308 000	229 000	1 000	56 000
Unpaid Taxes	57 000	0	94 000	133 000
Dividends	0	0	0	0
Other Current Debt	1 423 000	785 000	645 000	532 000
Total Current Debt	2 241 000	1 333 000	2 568 000	4 251 000
Total Equity and Debt	4 695 000	2 175 000	2 270 000	6 087 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,69 %	164,96 %	−446,98 %	95,7 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	64,68 %	62,24 %	67,59 %	76,29 %
Current Ratio	1,36	0,44	0,24	0,18
Quick Ratio	1,36	0,44	0,24	0,18
Equity Ratio	0,52	0,39	−0,13	0,3
Gross Profit Margin	78,3 %	76,88 %	100 %	99,15 %