BEKKE EIENDOM AS

3221 SANDEFJORD

Finances

Share Ownership

Return on Equity

13 %

Current Ratio

0,58

Debt-to-Equity Ratio

1,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 138 000	2 013 000	1 772 000	1 570 000
Net Income	543 000	435 000	466 000	73 000
Total Assets	12 082 000	12 159 000	12 088 000	12 225 000
Total Equity	4 176 000	3 883 000	3 448 000	2 983 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 138 000	2 013 000	1 772 000	1 570 000
Expenditure	1 139 000	1 214 000	869 000	1 102 000
Operating Profit	999 000	799 000	903 000	468 000
Financial Income	0	0	0	0
Financial Costs	303 000	242 000	306 000	375 000
Financial Balance	−303 000	−242 000	−306 000	−375 000
Earnings Before Tax	696 000	557 000	597 000	94 000
Tax	153 000	123 000	131 000	21 000
Net Income	543 000	435 000	466 000	73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 860 000	11 723 000	11 790 000	12 080 000
Total Current Assets	222 000	436 000	298 000	144 000
Total Assets	12 082 000	12 159 000	12 088 000	12 225 000
Total Retained Equity	3 576 000	3 283 000	2 848 000	2 383 000
Total Equity	4 176 000	3 883 000	3 448 000	2 983 000
Total Long-Term Debt	7 527 000	7 894 000	8 380 000	8 955 000
Total Current Debt	380 000	382 000	260 000	286 000
Total Equity and Debt	12 082 000	12 159 000	12 088 000	12 225 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 155 000	1 875 000	1 772 000	1 610 000
Other Income	−17 000	138 000	0	−41 000
Revenue	2 138 000	2 013 000	1 772 000	1 570 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	361 000	334 000	319 000	307 000
Impairment	0	0	0	0
Expenditure	1 139 000	1 214 000	869 000	1 102 000
Operating Profit	999 000	799 000	903 000	468 000
Financial Income	0	0	0	0
Financial Costs	303 000	242 000	306 000	375 000
Financial Balance	−303 000	−242 000	−306 000	−375 000
Dividends	250 000	0	0	0
Net Income	543 000	435 000	466 000	73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 792 000	11 672 000	11 739 000	12 029 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	0	0	0
Total Tangible Assets	11 809 000	11 672 000	11 739 000	12 029 000
Total Fiancial Fixed Assets	51 000	51 000	51 000	51 000
Total Fixed Assets	11 860 000	11 723 000	11 790 000	12 080 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	77 000	286 000	288 000	58 000
Total Current Assets	222 000	436 000	298 000	144 000
Total Assets	12 082 000	12 159 000	12 088 000	12 225 000
Total Equity	4 176 000	3 883 000	3 448 000	2 983 000
Short-Term Group Debt	196 000	0	0	0
Total Long-Term Debt	7 527 000	7 894 000	8 380 000	8 955 000
Creditors	−11 000	14 000	23 000	75 000
Unpaid Taxes	0	49 000	46 000	46 000
Dividends	250 000	0	0	0
Other Current Debt	43 000	199 000	142 000	166 000
Total Current Debt	380 000	382 000	260 000	286 000
Total Equity and Debt	12 082 000	12 159 000	12 088 000	12 225 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13 %	11,2 %	13,52 %	2,45 %
Debt-to-Equity Ratio	1,8	2,03	2,43	3
Operating Profit Margin	46,73 %	39,69 %	50,96 %	29,81 %
Current Ratio	0,58	1,14	1,15	0,5
Quick Ratio	0,58	1,14	1,15	0,5
Equity Ratio	0,35	0,32	0,29	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %