BRYGGEN 9 INVEST AS

5003 BERGEN

Finances

Share Ownership

Return on Equity

98,17 %

Current Ratio

0,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 070 000	531 000	345 000	410 000
Total Assets	1 310 000	1 219 000	1 231 000	1 197 000
Total Equity	1 090 000	1 020 000	1 109 000	1 105 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	34 000	25 000	36 000	25 000
Operating Profit	−34 000	−25 000	−36 000	−25 000
Financial Income	1 300 000	750 000	500 000	600 000
Financial Costs	0	0	1 000	0
Financial Balance	1 300 000	750 000	499 000	600 000
Earnings Before Tax	1 266 000	725 000	463 000	575 000
Tax	196 000	194 000	119 000	166 000
Net Income	1 070 000	531 000	345 000	410 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 171 000	1 171 000	1 171 000	1 171 000
Total Current Assets	139 000	48 000	60 000	27 000
Total Assets	1 310 000	1 219 000	1 231 000	1 197 000
Total Retained Equity	990 000	531 000	414 000	410 000
Total Equity	1 090 000	1 020 000	1 109 000	1 105 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	220 000	199 000	122 000	93 000
Total Equity and Debt	1 310 000	1 219 000	1 231 000	1 197 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	25 000	36 000	25 000
Operating Profit	−34 000	−25 000	−36 000	−25 000
Financial Income	1 300 000	750 000	500 000	600 000
Financial Costs	0	0	1 000	0
Financial Balance	1 300 000	750 000	499 000	600 000
Dividends	1 000 000	620 000	0	0
Net Income	1 070 000	531 000	345 000	410 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 171 000	1 171 000	1 171 000	1 171 000
Total Fixed Assets	1 171 000	1 171 000	1 171 000	1 171 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	134 000	46 000	60 000	27 000
Total Current Assets	139 000	48 000	60 000	27 000
Total Assets	1 310 000	1 219 000	1 231 000	1 197 000
Total Equity	1 090 000	1 020 000	1 109 000	1 105 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	5 000	3 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	620 000	0	0
Other Current Debt	24 000	0	0	0
Total Current Debt	220 000	199 000	122 000	93 000
Total Equity and Debt	1 310 000	1 219 000	1 231 000	1 197 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,17 %	52,06 %	31,11 %	37,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,63	0,24	0,49	0,29
Quick Ratio	0,63	0,24	0,49	0,29
Equity Ratio	0,83	0,84	0,9	0,92
Gross Profit Margin	-	-	-	-